| Revenue | NOK 0 | — |
| EBITDA | NOK -34K | -5% |
| Net profit | NOK -60K | -104% |
| Total assets | NOK 12M | -13% |
| Equity | NOK 12M | +0% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −41 | −42 | −16 | −16 | −22 | −26 | −27 | −31 | −37 | −34 | −33 | −34 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −41 | −42 | −16 | −16 | −22 | −26 | −27 | −31 | −37 | −34 | −33 | −34 |
| Net financials | 4 826 | 3 566 | 2 238 | 3 907 | 3 713 | 1 614 | 2 845 | 40 | 1 555 | 850 | 1 537 | −25 |
| Profit before tax | 4 785 | 3 523 | 2 222 | 3 891 | 3 691 | 1 587 | 2 818 | 9 | 1 518 | 816 | 1 505 | −60 |
| Tax | −18 | −73 | −56 | 83 | 98 | −35 | 35 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 4 804 | 3 597 | 2 278 | 3 808 | 3 593 | 1 623 | 2 782 | 9 | 1 518 | 816 | 1 505 | −60 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17 960 | 16 688 | 15 147 | 17 077 | 16 713 | 14 382 | 15 657 | 14 149 | 15 064 | 13 067 | 13 844 | 12 031 |
| Equity | 6 812 | 7 159 | 8 037 | 8 445 | 8 738 | 9 460 | 10 243 | 10 252 | 10 770 | 11 586 | 12 091 | 12 031 |
| Long-term debt | 8 591 | 6 120 | 5 597 | 5 072 | 4 512 | 3 935 | 3 362 | 2 732 | 2 079 | 1 401 | 726 | 0 |
| Short-term debt | 2 557 | 3 409 | 1 513 | 3 561 | 3 464 | 986 | 2 052 | 1 166 | 2 215 | 81 | 1 028 | 0 |
| Total debt | 11 148 | 9 529 | 7 111 | 8 633 | 7 975 | 4 921 | 5 414 | 3 898 | 4 294 | 1 482 | 1 754 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FA Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fa Invest Holding As | Company | 32.0% | 32.0% | 2024 |
Haseth Holding As | Company | 32.0% | 32.0% | 2024 |
Tung Invest As | Company | 27.0% | 27.0% | 2024 |
| Individual | 9.0% | 9.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Aune | Chief Executive Officer | 0 companies |
| Stig Ragnar Tung | Board of Directors | 0 companies |
| Jens Gustav Haseth | Chairman | 0 companies |