| Revenue | NOK 0 | — |
| EBITDA | NOK -47K | -41% |
| Net profit | NOK -40K | +93% |
| Total assets | NOK 463K | -6% |
| Equity | NOK 335K | -11% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 580 | 78 | 54 | 6 | 1 | 1 | 810 | 2 425 | 330 | 0 | 0 |
| Staff expenses | −917 | −276 | −440 | −200 | −189 | −458 | −1 699 | −1 017 | −605 | −7 | 4 |
| EBITDA | −511 | −391 | −538 | −389 | −545 | −687 | −1 149 | 769 | −415 | −33 | −47 |
| Depreciation & amort. | −0 | −5 | −5 | −5 | −5 | −0 | −530 | −551 | −1 070 | −0 | −0 |
| EBIT | −511 | −396 | −543 | −394 | −550 | −687 | −1 679 | 218 | −1 486 | −33 | −47 |
| Net financials | 0 | −19 | −45 | −18 | −84 | −50 | −38 | −41 | −1 | −14 | 7 |
| Profit before tax | −511 | −414 | −588 | −413 | −634 | −737 | −1 717 | 177 | −1 487 | −47 | −40 |
| Tax | −138 | −79 | −116 | −77 | −131 | −0 | −0 | −0 | −0 | 549 | −0 |
| Net profit | −373 | −335 | −472 | −336 | −503 | −737 | −1 717 | 177 | −1 487 | −597 | −40 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 138 | 1 675 | 2 078 | 2 601 | 3 392 | 5 276 | 3 468 | 2 744 | 1 290 | 492 | 463 |
| Equity | 674 | 1 514 | 1 848 | 1 910 | 2 042 | 3 998 | 2 281 | 2 458 | 972 | 375 | 335 |
| Long-term debt | 0 | 0 | 0 | 498 | 995 | 995 | 902 | 0 | 0 | 117 | 0 |
| Short-term debt | 463 | 162 | 230 | 193 | 355 | 283 | 284 | 286 | 319 | −0 | 0 |
| Total debt | 463 | 162 | 230 | 691 | 1 350 | 1 278 | 1 186 | 286 | 319 | 117 | 127 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 17.2% | 17.2% | 2022 | |
| Individual | 2.3% | 2.3% | 2022 | |
| Individual | 1.7% | 1.7% | 2022 | |
| Individual | 1.3% | 1.3% | 2022 | |
| Individual | 1.3% | 1.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Alexander Samsonsen | Chairman | 0 companies |
| Andre Årnes | Chairman | 0 companies |