| Revenue | NOK 5,3M | -9% |
| EBITDA | NOK 351K | +532% |
| Net profit | NOK 183K | +167% |
| Total assets | NOK 1,5M | +31% |
| Equity | NOK -405K | +31% |
| Employees | 7 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 58 | 809 | 1 362 | 3 634 | 5 098 | 4 251 | 5 861 | 5 338 |
| Staff expenses | −0 | −77 | −399 | −1 392 | −2 433 | −1 556 | −1 752 | −2 369 |
| EBITDA | 4 | −49 | 39 | 122 | −422 | 308 | −81 | 351 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −54 | −114 | −120 | −132 |
| EBIT | 4 | −49 | 39 | 122 | −477 | 195 | −201 | 219 |
| Net financials | −4 | −2 | 2 | −28 | −37 | −78 | −73 | −35 |
| Profit before tax | 0 | −51 | 40 | 94 | −513 | 116 | −274 | 183 |
| Tax | 0 | −0 | −0 | 21 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −51 | 40 | 73 | −513 | 116 | −274 | 183 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 259 | 337 | 541 | 891 | 1 341 | 1 433 | 1 154 | 1 514 |
| Equity | 19 | −31 | 9 | 82 | −431 | −315 | −588 | −405 |
| Long-term debt | 0 | 0 | 0 | 0 | 589 | 651 | 459 | 207 |
| Short-term debt | 239 | 368 | 532 | 808 | 1 183 | 1 097 | 1 284 | 1 712 |
| Total debt | 239 | 368 | 532 | 808 | 1 772 | 1 748 | 1 743 | 1 919 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ingrida Pazusiene | Chairman | 0 companies |