| Revenue | NOK 191,5M | +20% |
| EBITDA | NOK 6,4M | -2% |
| Net profit | NOK -7,8M | -420% |
| Total assets | NOK 110,7M | +21% |
| Equity | NOK 47,3M | -14% |
| Employees | 33 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 237 283 | 132 911 | 113 838 | 127 095 | 126 041 | 156 440 | 183 472 | 171 943 | 159 595 | 191 508 |
| Staff expenses | −15 741 | −19 003 | −16 439 | −15 656 | −16 273 | −15 433 | −17 760 | −18 974 | −17 954 | −19 666 |
| EBITDA | −18 480 | −5 866 | −2 894 | 3 427 | 734 | 16 437 | 19 093 | 5 292 | 6 528 | 6 396 |
| Depreciation & amort. | −933 | −883 | −787 | −847 | −414 | −466 | −644 | −697 | −873 | −1 071 |
| EBIT | −19 413 | −6 749 | −3 682 | 2 581 | 320 | 15 971 | 18 449 | 4 595 | 5 655 | 5 325 |
| Net financials | −9 817 | 2 835 | 3 585 | 1 876 | −497 | −1 506 | 2 840 | −567 | −2 509 | −15 216 |
| Profit before tax | −29 230 | −3 915 | −97 | 4 456 | −178 | 14 464 | 21 289 | 4 028 | 3 146 | −9 891 |
| Tax | −0 | −4 000 | −3 623 | 1 274 | −5 | 3 202 | 4 700 | 914 | 722 | −2 131 |
| Net profit | −29 230 | 85 | 3 526 | 3 183 | −173 | 11 262 | 16 589 | 3 114 | 2 424 | −7 760 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 82 089 | 79 725 | 76 458 | 86 846 | 97 263 | 68 026 | 87 264 | 99 810 | 91 467 | 110 671 |
| Equity | 6 300 | 10 758 | 14 421 | 22 846 | 38 067 | 42 273 | 49 502 | 52 617 | 55 040 | 47 280 |
| Long-term debt | 57 600 | 52 000 | 48 600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 189 | 15 367 | 13 437 | 64 001 | 59 196 | 25 753 | 37 762 | 47 194 | 36 427 | 63 390 |
| Total debt | 75 789 | 67 367 | 62 037 | 64 001 | 59 196 | 25 753 | 37 762 | 47 194 | 36 427 | 63 390 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Interstil Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Roar Høiland | Chief Executive Officer | 0 companies |
| Arne Incoronato | Chairman | 0 companies |