| Revenue | NOK 90M | -22% |
| EBITDA | NOK -54M | +24% |
| Net profit | NOK -432M | -151% |
| Total assets | NOK 6,4B | -20% |
| Equity | NOK 4,1B | -10% |
| Employees | 22 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 91 000 | 95 000 | 97 000 | 116 000 | 90 000 |
| Staff expenses | −87 000 | −82 000 | −218 000 | −97 000 | −70 000 |
| EBITDA | −55 000 | −40 000 | −190 000 | −71 000 | −54 000 |
| Depreciation & amort. | −8 000 | −9 000 | −9 000 | −6 000 | −6 000 |
| EBIT | −63 000 | −49 000 | −199 000 | −77 000 | −60 000 |
| Net financials | −630 000 | −29 000 | 890 000 | 754 000 | −227 000 |
| Profit before tax | −693 000 | −78 000 | 691 000 | 677 000 | −287 000 |
| Tax | 4 000 | 2 000 | −17 000 | −174 000 | 145 000 |
| Net profit | −697 000 | −80 000 | 708 000 | 851 000 | −432 000 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 449 000 | 6 298 000 | 7 679 000 | 8 045 000 | 6 435 000 |
| Equity | 3 101 000 | 3 408 000 | 4 115 000 | 4 494 000 | 4 062 000 |
| Long-term debt | 1 306 000 | 1 479 000 | 1 444 000 | 1 517 000 | 1 381 000 |
| Short-term debt | 1 042 000 | 1 411 000 | 2 120 000 | 2 034 000 | 988 000 |
| Total debt | 2 348 000 | 2 890 000 | 3 564 000 | 3 551 000 | 2 369 000 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
TC Observer | Observer | 2023 |
AA Observer | Observer | 2023 |
GO Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (4) | ||
TH Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
SE Observer | Observer | 2022 – 2023 |
SO Chief Executive Officer | Chief Executive Officer | 2019 – 2023 |
PR Observer | Observer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Chairman | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2026 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Former (5) | ||
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2023 – 2023 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20.55% | 20.55% | 2024 | |
| Individual | 16.86% | 16.86% | 2022 | |
| Company | 10% | 10% | 2023 | |
Ubs Europe Se | Company | 9.18% | 9.18% | 2024 |
| Company | 6.27% | 6.27% | 2024 | |
J.P. Morgan Se | Company | 4.5% | 4.5% | 2024 |
| Individual | 4.24% | 4.24% | 2022 | |
| Company | 3.54% | 3.54% | 2024 | |
| Company | 3.3% | 3.3% | 2024 | |
| Company | 2.66% | 2.66% | 2022 | |
| Company | 2.59% | 2.59% | 2024 | |
| Individual | 2.29% | 2.29% | 2022 | |
| Company | 2.17% | 2.17% | 2023 | |
State Street Bank And Trust Comp | Company | 1.49% | 1.49% | 2024 |
| Company | 1.4% | 1.4% | 2023 | |
| Individual | 1.34% | 1.34% | 2022 | |
Caceis Investor Services Bank S.A. | Company | 1.2% | 1.2% | 2023 |
| Individual | 1.17% | 1.17% | 2022 | |
| Individual | 1.14% | 1.14% | 2022 | |
| Company | 1.1% | 1.1% | 2023 | |
| Individual | 1.09% | 1.09% | 2022 | |
| Company | 1.08% | 1.08% | 2023 | |
| Individual | 1.07% | 1.07% | 2022 | |
| Individual | 1.06% | 1.06% | 2022 | |
| Individual | 1.04% | 1.04% | 2022 | |
Nordnet Bank Ab | Company | 1.03% | 1.03% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Christian Østensvig | Observer | 0 companies |
| Asbjørn André Dypdahl | Observer | 0 companies |
| Geir Olav Drangsland | Chief Executive Officer | 0 companies |
| Tore Hansesætre | Chief Executive Officer | 0 companies |
| Svein Erik Veie | Observer | 0 companies |
| Sven Ombudstvedt | Chief Executive Officer | 0 companies |
| Paul Ronny Kristiansen | Observer | 0 companies |
| Arvid Grundekjøn | Chairman | 0 companies |
| Eva Marie Karlsson Berg | Board of Directors | 0 companies |
| Richard Herman Heiberg | Board of Directors | 0 companies |
| Johanna Louice Linden | Board of Directors | 0 companies |
| Trine-Marie Hagen | Board of Directors | 0 companies |
| Nikolai Johns | Board of Directors | 0 companies |
| Jen-Yue Chiang | Chairman | 0 companies |
| Trude Ulven | Board of Directors | 0 companies |
| Tone Wille | Board of Directors | 0 companies |
| Christoffer Michelsen Bull | Board of Directors | 0 companies |
| Terje Sagbakken | Board of Directors | 0 companies |