| Revenue | NOK 2,2M | +57% |
| EBITDA | NOK 2M | +98% |
| Net profit | NOK 271K | +150% |
| Total assets | NOK 21,5M | +1% |
| Equity | NOK -305K | +47% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 263 | 942 | 1 253 | 1 385 | 2 178 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 670 | 798 | 904 | 998 | 1 979 |
| Depreciation & amort. | −599 | −594 | −656 | −659 | −680 |
| EBIT | 71 | 205 | 248 | 340 | 1 299 |
| Net financials | −422 | −267 | −531 | −879 | −1 028 |
| Profit before tax | −351 | −62 | −283 | −539 | 271 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −351 | −62 | −283 | −539 | 271 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 24 197 | 24 100 | 21 592 | 21 192 | 21 492 |
| Equity | 308 | 245 | −37 | −576 | −305 |
| Long-term debt | 23 766 | 23 766 | 21 400 | 21 400 | 21 400 |
| Short-term debt | 123 | 88 | 229 | 369 | 397 |
| Total debt | 23 889 | 23 854 | 21 629 | 21 769 | 21 797 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ER Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
SM Chief Executive Officer | Chief Executive Officer | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Deputy Chairman | 2022 – 2024 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25% | 25% | 2024 | |
| Company | 25% | 25% | 2024 | |
| Company | 25% | 25% | 2024 | |
| Company | 25% | 25% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erlend Robertsen | Chief Executive Officer | 0 companies |
| Svein-Roar Martinsen | Chief Executive Officer | 0 companies |
| Eilert André Ellingsen | Board of Directors | 0 companies |
| Kristian Eilertsen | Deputy Chairman | 0 companies |
| Robin Stokkan Tømmerås | Board of Directors | 0 companies |
| Tor-Erik Iversen | Chairman | 0 companies |
| Bengt Are Pettersen | Board of Directors | 0 companies |
| Julie Merethe Johansen | Board of Directors | 0 companies |