| Revenue | NOK 5,6M | +13% |
| EBITDA | NOK -563K | -231% |
| Net profit | NOK -691K | -348% |
| Total assets | NOK 779K | -54% |
| Equity | NOK -1,7M | -67% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 535 | 2 909 | 3 243 | 4 953 | 5 597 |
| Staff expenses | −956 | −523 | −731 | −1 077 | −1 162 |
| EBITDA | −864 | 58 | −377 | 429 | −563 |
| Depreciation & amort. | −34 | −34 | −34 | −30 | −4 |
| EBIT | −898 | 24 | −411 | 398 | −567 |
| Net financials | −41 | −17 | −28 | −119 | −124 |
| Profit before tax | −940 | 7 | −438 | 279 | −691 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −940 | 7 | −438 | 279 | −691 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 315 | 1 107 | 885 | 1 702 | 779 |
| Equity | −873 | −866 | −1 304 | −1 025 | −1 716 |
| Long-term debt | 1 690 | 1 404 | 1 833 | 0 | 0 |
| Short-term debt | 498 | 569 | 356 | 2 727 | 2 495 |
| Total debt | 2 188 | 1 973 | 2 189 | 2 727 | 2 495 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ER Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
SM Chief Executive Officer | Chief Executive Officer | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Deputy Chairman | 2022 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erlend Robertsen | Chief Executive Officer | 0 companies |
| Svein-Roar Martinsen | Chief Executive Officer | 0 companies |
| Eilert André Ellingsen | Board of Directors | 0 companies |
| Kristian Eilertsen | Deputy Chairman | 0 companies |
| Robin Stokkan Tømmerås | Board of Directors | 0 companies |
| Tor-Erik Iversen | Chairman | 0 companies |
| Bengt Are Pettersen | Board of Directors | 0 companies |
| Julie Merethe Johansen | Board of Directors | 0 companies |