| Revenue | NOK 1,7M | +43% |
| EBITDA | NOK -6M | +57% |
| Net profit | NOK -10,1M | +45% |
| Total assets | NOK 15M | -46% |
| Equity | NOK 13,6M | -43% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 173 | 5 122 | 6 770 | 1 213 | 1 737 |
| Staff expenses | −2 401 | −6 524 | −7 113 | −7 250 | −4 728 |
| EBITDA | −2 176 | −5 576 | −6 218 | −14 171 | −6 031 |
| Depreciation & amort. | −1 023 | −5 735 | −4 376 | −4 467 | −3 993 |
| EBIT | −3 199 | −11 311 | −10 595 | −18 638 | −10 024 |
| Net financials | −61 | −116 | 114 | 374 | −28 |
| Profit before tax | −3 260 | −11 426 | −10 481 | −18 264 | −10 052 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −3 260 | −11 426 | −10 481 | −18 264 | −10 052 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14 719 | 17 560 | 47 830 | 27 990 | 15 027 |
| Equity | 9 869 | 12 389 | 41 908 | 23 644 | 13 593 |
| Long-term debt | 2 357 | 1 693 | 1 050 | 750 | 450 |
| Short-term debt | 2 494 | 3 478 | 4 871 | 3 596 | 984 |
| Total debt | 4 851 | 5 171 | 5 921 | 4 346 | 1 434 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JA Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
KH Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (6) | ||
| Chairman | 2021 – 2024 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2021 – 2024 | |
| Chairman | 2024 – 2024 | |
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 21.24% | 21.24% | 2024 | |
| Individual | 16.73% | 16.73% | 2024 | |
| Company | 4.87% | 4.87% | 2024 | |
| Company | 4.22% | 4.22% | 2024 | |
| Company | 3.7% | 3.7% | 2024 | |
| Company | 3.63% | 3.63% | 2024 | |
| Company | 3.27% | 3.27% | 2024 | |
| Company | 2.8% | 2.8% | 2024 | |
| Company | 2.77% | 2.77% | 2024 | |
| Company | 2.53% | 2.53% | 2024 | |
| Company | 2.27% | 2.27% | 2024 | |
| Company | 2.22% | 2.22% | 2024 | |
| Company | 2.17% | 2.17% | 2024 | |
| Company | 1.69% | 1.69% | 2024 | |
| Company | 1.63% | 1.63% | 2024 | |
| Company | 1.51% | 1.51% | 2024 | |
| Company | 1.08% | 1.08% | 2024 | |
| Company | 1.03% | 1.03% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Allan Dose Knutsen | Chief Executive Officer | 0 companies |
| Kristian Hernes | Chief Executive Officer | 0 companies |
| Svein Olaf Olsen | Chairman | 0 companies |
| Harald Furre | Chairman | 0 companies |
| Svein Anders Tunheim | Board of Directors | 0 companies |
| Kaja Smith-Kielland Kjellesvik | Board of Directors | 0 companies |
| Ajay Dilip Bhuptani | Board of Directors | 0 companies |
| Kjersti Tveit Nilsen | Board of Directors | 0 companies |
| Oddvar A Fosse | Chairman | 0 companies |
| Thomas Norheim | Board of Directors | 0 companies |
| Ingvar Grannes | Board of Directors | 0 companies |