| Revenue | NOK 236,5M | +10% |
| EBITDA | NOK 10,1M | +30% |
| Net profit | NOK 5,9M | +46% |
| Total assets | NOK 34,2M | -8% |
| Equity | NOK 7,9M | -34% |
| Employees | 81 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 181 462 | 193 952 | 189 205 | 214 886 | 236 504 |
| Staff expenses | −16 099 | −15 207 | −14 903 | −15 955 | −17 213 |
| EBITDA | 6 413 | 7 500 | 6 801 | 7 750 | 10 054 |
| Depreciation & amort. | −3 019 | −3 176 | −2 827 | −2 682 | −2 655 |
| EBIT | 3 393 | 4 323 | 3 973 | 5 068 | 7 399 |
| Net financials | −441 | −184 | −99 | 97 | 149 |
| Profit before tax | 2 952 | 4 139 | 3 874 | 5 166 | 7 549 |
| Tax | 650 | 911 | 852 | 1 136 | 1 666 |
| Net profit | 2 302 | 3 228 | 3 022 | 4 029 | 5 882 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 34 292 | 40 560 | 38 807 | 37 046 | 34 211 |
| Equity | 14 793 | 15 107 | 12 029 | 12 059 | 7 941 |
| Long-term debt | 6 707 | 5 390 | 4 060 | 138 | 2 |
| Short-term debt | 12 792 | 20 063 | 22 717 | 24 849 | 26 268 |
| Total debt | 19 499 | 25 453 | 26 777 | 24 987 | 26 270 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VJ Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
JP Chief Executive Officer | Chief Executive Officer | 2019 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2024 | |
| Former (2) | ||
| Chairman | 2019 – 2025 | |
| Board of Directors | 2019 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vidar Jensen | Chief Executive Officer | 0 companies |
| Jan Paul Bjørkøy | Chief Executive Officer | 0 companies |
| Øyvind Øvreeide Jensen | Board of Directors | 0 companies |
| Vegard Kjuus | Chairman | 0 companies |
| Terje Navjord | Chairman | 0 companies |
| Bjarne Sand | Board of Directors | 0 companies |
| Heidi Anett Løkka Aanestad | Board of Directors | 0 companies |