| Revenue | NOK 6,2M | +12% |
| EBITDA | NOK 532K | -7% |
| Net profit | NOK 365K | -12% |
| Total assets | NOK 1,5M | +21% |
| Equity | NOK 214K | +43% |
| Employees | 8 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 941 | 2 880 | 2 788 | 2 807 | 2 802 | 2 569 | 2 292 | 4 715 | 5 481 | 5 486 | 6 163 |
| Staff expenses | −79 | −955 | −1 311 | −1 385 | −1 172 | −1 178 | −967 | −747 | −1 869 | −2 101 | −2 116 | −2 402 |
| EBITDA | −157 | −338 | −41 | −295 | −256 | −153 | 278 | 229 | 832 | 573 | 571 | 532 |
| Depreciation & amort. | −4 | −33 | −53 | −49 | −21 | −0 | −0 | −0 | −0 | −33 | −39 | −52 |
| EBIT | −161 | −370 | −94 | −344 | −277 | −153 | 278 | 229 | 832 | 540 | 532 | 480 |
| Net financials | 0 | −9 | −17 | −31 | −24 | −38 | −52 | −58 | −35 | 2 | 1 | −5 |
| Profit before tax | −161 | −379 | −112 | −375 | −301 | −191 | 225 | 172 | 797 | 543 | 533 | 475 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 120 | 117 | 120 | 110 |
| Net profit | −161 | −379 | −112 | −375 | −301 | −191 | 225 | 172 | 677 | 425 | 413 | 365 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 75 | 397 | 468 | 171 | 192 | 118 | 217 | 226 | 1 271 | 1 631 | 1 276 | 1 546 |
| Equity | −131 | −510 | −622 | −997 | −1 297 | −1 034 | −798 | −626 | 51 | 36 | 149 | 214 |
| Long-term debt | 172 | 532 | 763 | 585 | 765 | 209 | 387 | 395 | 355 | 201 | 0 | 0 |
| Short-term debt | 34 | 375 | 327 | 583 | 724 | 943 | 627 | 458 | 865 | 1 395 | 1 127 | 1 332 |
| Total debt | 206 | 907 | 1 090 | 1 167 | 1 489 | 1 152 | 1 015 | 853 | 1 220 | 1 595 | 1 127 | 1 332 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
We Come In Peace As | Company | 51.0% | 51.0% | 2023 |
1349 Invest As | Company | 31.0% | 31.0% | 2024 |
| Individual | 20.0% | 20.0% | 2024 | |
Busck Ink As | Company | 20.0% | 20.0% | 2024 |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 9.0% | 9.0% | 2022 | |
| Individual | 9.0% | 9.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Egerdahl Nørsett | Chairman | 0 companies |
| Karen Busck | Board of Directors | 0 companies |
| Rudolf Reim | Board of Directors | 0 companies |