| Revenue | NOK 2,8M | +17% |
| EBITDA | NOK -107K | -526% |
| Net profit | NOK -96K | -923% |
| Total assets | NOK 1,4M | +185% |
| Equity | NOK 127K | -40% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 294 | 2 643 | 3 234 | 2 366 | 2 776 |
| Staff expenses | −797 | −826 | −876 | −882 | −1 160 |
| EBITDA | 65 | 73 | 79 | 25 | −107 |
| Depreciation & amort. | −0 | −0 | −0 | −10 | −16 |
| EBIT | 65 | 73 | 79 | 15 | −123 |
| Net financials | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 67 | 74 | 80 | 16 | −122 |
| Tax | 15 | 17 | 18 | 4 | −26 |
| Net profit | 51 | 56 | 62 | 12 | −96 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 478 | 928 | 535 | 507 | 1 443 |
| Equity | 78 | 135 | 201 | 213 | 127 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 399 | 793 | 333 | 294 | 1 316 |
| Total debt | 399 | 793 | 333 | 294 | 1 316 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PE Deputy Member | Deputy Member | 2020 |
SG Chief Executive Officer | Chief Executive Officer | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (11) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 16.67% | 16.67% | 2024 | |
| Company | 8.33% | 8.33% | 2024 | |
| Company | 5% | 5% | 2024 | |
| Company | 5% | 5% | 2024 | |
| Company | 5% | 5% | 2024 | |
| Company | 5% | 5% | 2024 | |
| Company | 1.67% | 1.67% | 2024 | |
| Company | 1.67% | 1.67% | 2024 | |
| Company | 1.67% | 1.67% | 2024 | |
| Company | 1.67% | 1.67% | 2022 | |
| Company | 1.67% | 1.67% | 2024 | |
| Company | 1.67% | 1.67% | 2024 | |
| Company | 1.67% | 1.67% | 2024 | |
| Company | 1.67% | 1.67% | 2024 | |
| Company | 1.67% | 1.67% | 2024 | |
| Company | 1.67% | 1.67% | 2024 | |
| Company | 1.67% | 1.67% | 2024 | |
| Company | 1.67% | 1.67% | 2024 | |
| Company | 1.67% | 1.67% | 2024 | |
| Company | 1.67% | 1.67% | 2024 | |
| Company | 1.67% | 1.67% | 2024 | |
| Company | 1.67% | 1.67% | 2024 | |
| Company | 1.67% | 1.67% | 2024 | |
| Company | 1.67% | 1.67% | 2022 | |
| Company | 1.67% | 1.67% | 2024 | |
| Company | 1.67% | 1.67% | 2024 | |
| Company | 1.67% | 1.67% | 2024 | |
| Individual | 1.67% | 1.67% | 2022 | |
| Company | 1.67% | 1.67% | 2024 | |
| Company | 1.67% | 1.67% | 2024 | |
| Company | 1.67% | 1.67% | 2024 | |
| Company | 1.67% | 1.67% | 2024 | |
| Company | 1.67% | 1.67% | 2024 | |
| Company | 1.67% | 1.67% | 2024 | |
| Company | 1.67% | 1.67% | 2024 | |
| Company | 1.67% | 1.67% | 2024 | |
| Company | 1.67% | 1.67% | 2024 | |
| Individual | 1.67% | 1.67% | 2022 | |
| Company | 1.67% | 1.67% | 2022 | |
| Company | 1.67% | 1.67% | 2024 | |
| Company | 1.67% | 1.67% | 2024 | |
| Company | 1.67% | 1.67% | 2024 | |
| Company | 1.67% | 1.67% | 2024 | |
| Company | 1.67% | 1.67% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Erik Haga | Deputy Member | 0 companies |
| Svein Gunnar Sørnes | Chief Executive Officer | 0 companies |
| Janniche Håland | Board of Directors | 0 companies |
| Rolf Tore Sande | Chairman | 0 companies |
| Anders Jaarvik | Board of Directors | 0 companies |
| Robert Håland | Board of Directors | 0 companies |
| Robert Gabrielsen Selseng | Board of Directors | 0 companies |
| Kjersti Lundbakk Flatebø | Board of Directors | 0 companies |
| Idar Kolnes Goa | Board of Directors | 0 companies |
| Geir Ottar Lunde | Board of Directors | 0 companies |
| Gunnar Kolnes | Chairman | 0 companies |
| Frank Harestad | Board of Directors | 0 companies |
| Monica Viste Vagle | Board of Directors | 0 companies |