| Revenue | NOK 393K | +38% |
| EBITDA | NOK 107K | +67% |
| Net profit | NOK -65K | +9% |
| Total assets | NOK 2,3M | +1% |
| Equity | NOK 546K | -11% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 | 251 | 318 | 312 | 354 | 313 | 674 | 318 | 436 | 285 | 393 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 10 | 131 | 221 | 166 | 200 | 184 | 410 | 72 | 247 | 64 | 107 |
| Depreciation & amort. | −10 | −57 | −57 | −58 | −58 | −57 | −50 | −50 | −50 | −45 | −60 |
| EBIT | 0 | 74 | 164 | 108 | 141 | 127 | 360 | 22 | 197 | 19 | 46 |
| Net financials | −9 | −72 | −61 | −59 | −54 | −59 | −47 | −37 | −62 | −110 | −130 |
| Profit before tax | −8 | 3 | 103 | 48 | 87 | 69 | 313 | −15 | 135 | −91 | −84 |
| Tax | −0 | −0 | 22 | 11 | 20 | 15 | 69 | −3 | 30 | −20 | −19 |
| Net profit | −8 | 3 | 81 | 37 | 67 | 53 | 244 | −12 | 105 | −71 | −65 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 902 | 1 779 | 1 842 | 1 806 | 1 820 | 1 830 | 1 992 | 1 820 | 2 545 | 2 282 | 2 299 |
| Equity | 104 | 106 | 187 | 224 | 291 | 344 | 589 | 577 | 682 | 611 | 546 |
| Long-term debt | 1 500 | 1 455 | 1 414 | 1 356 | 1 296 | 1 238 | 1 179 | 1 112 | 1 645 | 1 551 | 1 519 |
| Short-term debt | 299 | 217 | 241 | 226 | 233 | 247 | 224 | 131 | 217 | 119 | 234 |
| Total debt | 1 799 | 1 672 | 1 655 | 1 582 | 1 529 | 1 485 | 1 403 | 1 243 | 1 862 | 1 670 | 1 753 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Sigmund Moen | Deputy Member | 0 companies |
| Trond Moen | Chairman | 0 companies |