| Revenue | NOK 2,8M | +9% |
| EBITDA | NOK 957K | +20% |
| Net profit | NOK 50K | +45% |
| Total assets | NOK 7M | +4% |
| Equity | NOK 2,6M | +2% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2 176 | 2 219 | 2 152 | 2 598 | 2 830 |
| Staff expenses | −140 | −136 | −24 | −24 | −17 |
| EBITDA | 820 | 566 | 744 | 795 | 957 |
| Depreciation & amort. | −392 | −187 | −924 | −708 | −856 |
| EBIT | 429 | 379 | −180 | 88 | 101 |
| Net financials | −14 | −5 | −59 | −44 | −37 |
| Profit before tax | 415 | 374 | −239 | 44 | 64 |
| Tax | 91 | 82 | −57 | 10 | 14 |
| Net profit | 324 | 292 | −182 | 34 | 50 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2 684 | 5 013 | 6 041 | 6 785 | 7 046 |
| Equity | 2 380 | 2 672 | 2 490 | 2 520 | 2 570 |
| Long-term debt | 0 | 2 000 | 3 448 | 3 600 | 0 |
| Short-term debt | 304 | 341 | 102 | 665 | 477 |
| Total debt | 304 | 2 341 | 3 550 | 4 265 | 4 477 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FM Chief Executive Officer | Chief Executive Officer | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.69% | 20.69% | 2022 | |
| Individual | 6.9% | 6.9% | 2022 | |
| Individual | 6.9% | 6.9% | 2022 | |
| Individual | 6.9% | 6.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Maråk | Chief Executive Officer | 0 companies |
| Ingar Grande | Chairman | 0 companies |