| Revenue | NOK 87K | +6% |
| EBITDA | NOK -1,3M | +20% |
| Net profit | NOK -2M | +48% |
| Total assets | NOK 15,2M | -73% |
| Equity | NOK 15M | -12% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 28 000 | 27 100 | 0 | 13 500 | 72 | 19 078 | 78 | 82 | 87 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −10 | −77 | 1 112 | 1 095 | −575 | −3 037 | −319 | −5 789 | −1 692 | −1 588 | −1 268 |
| Depreciation & amort. | −0 | −4 | −16 | −16 | −16 | −16 | −12 | −0 | −0 | −0 | −0 |
| EBIT | −10 | −81 | 1 096 | 1 078 | −591 | −3 054 | −331 | −5 789 | −1 692 | −1 588 | −1 268 |
| Net financials | 0 | −63 | −1 679 | −1 352 | −2 248 | −2 000 | −1 165 | −1 069 | −812 | −2 205 | −692 |
| Profit before tax | −10 | −144 | −583 | −274 | −2 839 | −5 053 | −1 496 | −6 858 | −2 504 | −3 793 | −1 960 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −10 | −144 | −583 | −274 | −2 839 | −5 053 | −1 496 | −6 858 | −2 504 | −3 793 | −1 960 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 207 | 23 909 | 72 010 | 77 499 | 53 679 | 40 608 | 40 128 | 34 347 | 17 503 | 56 340 | 15 152 |
| Equity | 102 | −43 | −626 | −900 | −3 739 | −8 792 | −10 288 | −17 146 | −19 650 | 16 924 | 14 964 |
| Long-term debt | 0 | 23 870 | 70 971 | 74 810 | 57 170 | 49 215 | 50 367 | 51 438 | 37 039 | 39 330 | 0 |
| Short-term debt | 105 | 81 | 1 665 | 3 589 | 248 | 186 | 49 | 55 | 113 | 86 | 189 |
| Total debt | 105 | 23 951 | 72 636 | 78 399 | 57 418 | 49 400 | 50 416 | 51 493 | 37 153 | 39 416 | 189 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Socael As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Bjørn Kristiansen | Chief Executive Officer | 0 companies |
| Erik Magelssen | Board of Directors | 0 companies |
| Inge Ørstad | Board of Directors | 0 companies |
| Anne Gro Rikheim | Board of Directors | 0 companies |
| Pål Trost-Nielsen | Board of Directors | 0 companies |
| Thomas Fredrik Olsen | Chairman | 0 companies |