| Revenue | NOK 225K | — |
| EBITDA | NOK 173K | +426% |
| Net profit | NOK 4,6M | -38% |
| Total assets | NOK 95,5M | +15% |
| Equity | NOK 24M | +12% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 225 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −514 | −1 090 | −879 | −1 279 | −1 253 | −32 | −40 | −34 | −38 | −53 | 173 |
| Depreciation & amort. | −0 | −3 | −16 | −16 | −13 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −514 | −1 093 | −894 | −1 295 | −1 267 | −32 | −40 | −34 | −38 | −53 | 173 |
| Net financials | −300 | −1 872 | −13 448 | −2 281 | −1 570 | 108 | −1 205 | −2 859 | −3 588 | 7 566 | 4 456 |
| Profit before tax | −814 | −2 965 | −14 343 | −3 576 | −2 836 | 76 | −1 245 | −2 893 | −3 626 | 7 513 | 4 629 |
| Tax | −205 | −703 | −624 | 1 532 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −608 | −2 261 | −13 719 | −5 108 | −2 836 | 76 | −1 245 | −2 893 | −3 626 | 7 513 | 4 629 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 70 989 | 71 518 | 73 546 | 71 687 | 66 366 | 69 071 | 70 457 | 70 462 | 71 542 | 82 893 | 95 482 |
| Equity | 29 392 | 27 880 | 14 161 | 9 118 | 6 282 | 6 358 | 5 112 | 2 220 | −1 406 | 21 345 | 23 973 |
| Long-term debt | 32 000 | 32 109 | 31 309 | 31 309 | 36 967 | 41 201 | 38 190 | 36 734 | 35 480 | 14 642 | 11 042 |
| Short-term debt | 9 597 | 11 529 | 28 076 | 31 260 | 23 118 | 21 513 | 27 155 | 31 508 | 37 468 | 46 907 | 60 467 |
| Total debt | 41 597 | 43 638 | 59 385 | 62 569 | 60 084 | 62 714 | 65 345 | 68 242 | 72 948 | 61 548 | 71 509 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Flow Industrier As | Company | 80.0% | 80.0% | 2023 |
Bri Oil & Gas As | Company | 15.7% | 15.7% | 2023 |
Flow As | Company | 2.4% | 2.4% | 2023 |
Gh Service As | Company | 1.9% | 1.9% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Alf Magne Nøkling | Chairman | 0 companies |
| Arne Incoronato | Board of Directors | 0 companies |
| Trond Jacobsen | Board of Directors | 0 companies |