| Revenue | NOK 515K | +5% |
| EBITDA | NOK 195K | -34% |
| Net profit | NOK -237K | -93% |
| Total assets | NOK 6,5M | +4% |
| Equity | NOK -2,7M | -9% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 | 750 | 99 | 172 | 24 | 562 | 436 | 529 | 496 | 491 | 515 |
| Staff expenses | −0 | −65 | −35 | −207 | −8 | −0 | −0 | −0 | −0 | 18 | −0 |
| EBITDA | −982 | −1 483 | −1 426 | −1 666 | −1 401 | −1 150 | 142 | 313 | 291 | 294 | 195 |
| Depreciation & amort. | −3 | −0 | −16 | −20 | −20 | −44 | −0 | −130 | −130 | −131 | −148 |
| EBIT | −985 | −1 483 | −1 442 | −1 686 | −1 421 | −1 194 | 142 | 183 | 161 | 163 | 47 |
| Net financials | 0 | −81 | −1 | −440 | −373 | −408 | −542 | −336 | −313 | −285 | −284 |
| Profit before tax | −985 | −1 564 | −1 443 | −2 126 | −1 793 | −1 602 | −400 | −153 | −152 | −123 | −237 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −985 | −1 564 | −1 443 | −2 126 | −1 793 | −1 602 | −400 | −153 | −152 | −123 | −237 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 915 | 8 212 | 8 256 | 9 265 | 8 116 | 6 593 | 6 602 | 6 515 | 6 328 | 6 289 | 6 543 |
| Equity | 4 115 | 5 301 | 3 857 | 1 731 | −62 | −1 664 | −2 064 | −2 217 | −2 369 | −2 492 | −2 729 |
| Long-term debt | 1 500 | 1 590 | 2 691 | 6 806 | 7 243 | 8 059 | 8 478 | 8 327 | 8 442 | 8 568 | 7 414 |
| Short-term debt | 1 300 | 1 322 | 1 709 | 728 | 934 | 198 | 189 | 405 | 256 | 212 | 1 857 |
| Total debt | 2 800 | 2 912 | 4 399 | 7 534 | 8 178 | 8 257 | 8 667 | 8 732 | 8 698 | 8 781 | 9 271 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AO Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vitar As | Company | 91.5% | 91.5% | 2024 |
Dyntro As | Company | 23.4% | 23.4% | 2022 |
| Individual | 8.5% | 8.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anne-Marit Oleen | Deputy Member | 0 companies |
| Geir Ludvik Olsen | Chairman | 0 companies |
| Tore Handberg | Board of Directors | 0 companies |
| Hans Torger Austad | Board of Directors | 0 companies |