| Revenue | NOK 0 | — |
| EBITDA | NOK -2,2M | +31% |
| Net profit | NOK -11,1M | -188% |
| Total assets | NOK 16,2M | -35% |
| Equity | NOK -12,4M | -871% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 24 743 | 12 970 | 25 947 | 21 128 | 17 016 | 41 192 | 10 345 | 0 | 6 263 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 6 089 | 102 | 1 481 | 2 136 | 2 551 | 4 352 | 10 | −1 530 | −3 276 | −2 247 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 6 089 | 102 | 1 481 | 2 136 | 2 551 | 4 352 | 10 | −1 530 | −3 276 | −2 247 |
| Net financials | 0 | 1 | 5 | 37 | −1 | −1 | 8 | 0 | 0 | 0 | −8 885 |
| Profit before tax | 0 | 6 089 | 107 | 1 518 | 2 135 | 2 550 | 4 359 | 10 | −1 530 | −3 276 | −11 133 |
| Tax | −0 | 1 522 | 28 | 353 | 470 | 561 | 959 | 2 | −337 | 592 | −0 |
| Net profit | 0 | 4 567 | 79 | 1 165 | 1 665 | 1 989 | 3 400 | 8 | −1 193 | −3 868 | −11 133 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 458 | 4 475 | 17 192 | 39 495 | 12 804 | 48 665 | 57 146 | 32 659 | 34 441 | 25 000 | 16 232 |
| Equity | 30 | 277 | 356 | 521 | 686 | 875 | 1 275 | 783 | −410 | −1 278 | −12 411 |
| Long-term debt | 0 | 0 | 0 | 7 012 | 0 | 16 455 | 4 598 | 1 736 | 1 665 | 0 | 0 |
| Short-term debt | 3 428 | 4 198 | 16 836 | 31 961 | 12 118 | 31 334 | 51 272 | 30 140 | 33 186 | 26 278 | 28 643 |
| Total debt | 3 428 | 4 198 | 16 836 | 38 974 | 12 118 | 47 789 | 55 870 | 31 876 | 34 851 | 26 278 | 28 643 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
RN Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM | Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SUFFOLKSTRAAT B.V. | Company | 50.0% | 50.0% | 2023 |
Suffolkstraat B.V | Company | 50.0% | 50.0% | 2024 |
Straxbo As | Company | 50.0% | 50.0% | 2024 |
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Karstein Holm | Chief Executive Officer | 0 companies |
| Rune Norum | Chief Executive Officer | 0 companies |
| Jan Mork | Chairman | 0 companies |