| Revenue | NOK 17K | — |
| EBITDA | NOK -37K | +42% |
| Net profit | NOK -20K | +99% |
| Total assets | NOK 1,6M | -31% |
| Equity | NOK 269K | -7% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 979 | 1 012 | 1 704 | 1 015 | 370 | 556 | 0 | 2 | 0 | 17 |
| Staff expenses | −0 | −7 | −9 | −9 | −5 | −12 | −10 | −15 | −21 | −11 | −17 |
| EBITDA | −23 | 735 | 772 | 1 414 | 749 | 173 | 376 | −60 | −69 | −64 | −37 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −23 | 735 | 772 | 1 414 | 749 | 173 | 376 | −60 | −69 | −64 | −37 |
| Net financials | 0 | −458 | −80 | 107 | 353 | −44 | −431 | 1 933 | −1 475 | −1 716 | 17 |
| Profit before tax | −23 | 278 | 692 | 1 521 | 1 102 | 129 | −56 | 1 873 | −1 543 | −1 779 | −20 |
| Tax | −0 | 194 | 192 | 340 | 174 | 39 | 97 | −0 | −0 | −0 | −0 |
| Net profit | −23 | 84 | 501 | 1 181 | 927 | 91 | −153 | 1 873 | −1 543 | −1 779 | −20 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 619 | 890 | 1 140 | 1 956 | 1 983 | 1 971 | 2 842 | 4 518 | 3 875 | 2 302 | 1 581 |
| Equity | 7 | 91 | 492 | 873 | 1 801 | 1 891 | 1 739 | 3 612 | 2 069 | 289 | 269 |
| Long-term debt | 600 | 540 | 360 | 120 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 258 | 288 | 963 | 182 | 80 | 1 104 | 906 | 1 807 | 2 013 | 1 312 |
| Total debt | 611 | 798 | 648 | 1 083 | 182 | 80 | 1 104 | 906 | 1 807 | 2 013 | 1 312 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RM Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
AM Deputy Member | Deputy Member | 2014 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Rolf Magne Larsen | Chief Executive Officer | 0 companies |
| Anne Marie Skjæveland | Deputy Member | 0 companies |