| Revenue | NOK 26,4M | -2% |
| EBITDA | NOK 897K | -66% |
| Net profit | NOK 792K | -56% |
| Total assets | NOK 10,6M | -11% |
| Equity | NOK 5,8M | +5% |
| Employees | 33 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 19 582 | 22 069 | 24 149 | 26 985 | 26 445 |
| Staff expenses | −5 869 | −6 247 | −6 693 | −7 185 | −7 501 |
| EBITDA | 143 | 1 095 | 1 329 | 2 649 | 897 |
| Depreciation & amort. | −376 | −200 | −329 | −249 | −198 |
| EBIT | −233 | 895 | 1 000 | 2 400 | 699 |
| Net financials | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | −268 | 883 | 955 | 2 293 | 1 013 |
| Tax | −44 | 185 | 206 | 499 | 221 |
| Net profit | −224 | 699 | 749 | 1 795 | 792 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 227 | 8 872 | 11 940 | 11 960 | 10 613 |
| Equity | 4 383 | 4 581 | 4 830 | 5 525 | 5 817 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 844 | 4 291 | 7 109 | 6 435 | 4 796 |
| Total debt | 3 844 | 4 291 | 7 109 | 6 435 | 4 796 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
SA Chief Executive Officer | Chief Executive Officer | 2023 |
CH Deputy Member | Deputy Member | 2016 |
AM Deputy Member | Deputy Member | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2016 | |
| Board of Directors | 2023 | |
| Board of Directors | 2016 | |
| Former (1) | ||
| Board of Directors | 2016 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5% | 5% | 2022 | |
| Individual | 5% | 5% | 2022 | |
| Individual | 5% | 5% | 2022 | |
| Individual | 5% | 5% | 2022 | |
| Individual | 4% | 4% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Alexander Mørland | Chief Executive Officer | 0 companies |
| Christina Hoel | Deputy Member | 0 companies |
| Anders Mørland | Deputy Member | 0 companies |
| Hanne-Bjørg Mørland | Board of Directors | 0 companies |
| Halfdan Mørland | Chairman | 0 companies |
| Egil Andre Hoel | Board of Directors | 0 companies |
| Stian Mørland | Board of Directors | 0 companies |