| Revenue | NOK 2,4M | +10% |
| EBITDA | NOK 1,8M | +21% |
| Net profit | NOK 417K | +184% |
| Total assets | NOK 17,1M | -4% |
| Equity | NOK 2M | -9% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 822 | 5 105 | 5 186 | 5 367 | 3 986 | 2 206 | 2 353 | 1 886 | 2 219 | 2 272 | 2 196 | 2 415 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 3 815 | 4 099 | 4 633 | 4 858 | 3 238 | 805 | 1 476 | 1 126 | 1 400 | 1 535 | 1 485 | 1 790 |
| Depreciation & amort. | −1 431 | −1 441 | −1 441 | −1 441 | −1 442 | −1 442 | −1 298 | −796 | −796 | −796 | −796 | −796 |
| EBIT | 2 384 | 2 658 | 3 192 | 3 417 | 1 796 | −637 | 178 | 330 | 604 | 739 | 689 | 994 |
| Net financials | −691 | −631 | −559 | −574 | −707 | −713 | −708 | −676 | −615 | −546 | −501 | −460 |
| Profit before tax | 1 693 | 2 027 | 2 633 | 2 843 | 1 089 | −1 350 | −529 | −346 | −12 | 193 | 188 | 535 |
| Tax | 355 | 549 | 662 | 693 | 264 | −297 | −116 | −76 | −3 | 43 | 41 | 118 |
| Net profit | 1 338 | 1 478 | 1 972 | 2 150 | 824 | −1 053 | −413 | −270 | −9 | 151 | 147 | 417 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20 342 | 20 997 | 20 393 | 24 389 | 22 023 | 20 191 | 19 064 | 18 153 | 16 696 | 16 076 | 17 796 | 17 135 |
| Equity | 1 787 | 2 100 | 1 775 | 2 376 | 1 925 | 1 872 | 1 860 | 1 890 | 1 881 | 2 344 | 2 233 | 2 034 |
| Long-term debt | 14 458 | 14 023 | 14 000 | 18 000 | 18 000 | 18 000 | 17 000 | 16 000 | 14 500 | 13 500 | 15 000 | 14 000 |
| Short-term debt | 4 097 | 4 875 | 4 618 | 4 012 | 2 097 | 318 | 205 | 263 | 315 | 232 | 564 | 1 101 |
| Total debt | 18 555 | 18 898 | 18 618 | 22 012 | 20 097 | 18 318 | 17 205 | 16 263 | 14 815 | 13 732 | 15 564 | 15 101 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Deputy Member | Deputy Member | 2014 | — | — |
CL Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Moly As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Moe | Deputy Member | 0 companies |
| Cecilie Lyssand | Deputy Member | 0 companies |
| Mons Tore Lyssand | Chairman | 0 companies |