| Revenue | NOK 512 | -95% |
| EBITDA | NOK -43K | +31% |
| Net profit | NOK -60K | +40% |
| Total assets | NOK 90K | -53% |
| Equity | NOK 68K | +215% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 34 | 43 | 40 | 21 | 13 | 8 | 10 | 1 |
| Staff expenses | −0 | −0 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −25 | −34 | −108 | −36 | 20 | −84 | −66 | −172 | −62 | −43 |
| Depreciation & amort. | −0 | −0 | −318 | −446 | −382 | −398 | −378 | −118 | −37 | −0 |
| EBIT | −25 | −34 | −426 | −482 | −362 | −482 | −445 | −291 | −99 | −43 |
| Net financials | 0 | −0 | −10 | −8 | 0 | 0 | −29 | −0 | −0 | −17 |
| Profit before tax | −25 | −34 | −436 | −490 | −362 | −482 | −474 | −291 | −100 | −60 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −25 | −34 | −436 | −490 | −362 | −482 | −474 | −291 | −100 | −60 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 | 1 798 | 1 723 | 1 299 | 937 | 803 | 385 | 493 | 191 | 90 |
| Equity | −2 | 1 734 | 1 299 | 808 | 446 | 314 | −144 | 40 | −59 | 68 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 246 | 171 | 171 | 0 |
| Short-term debt | 16 | 64 | 425 | 491 | 490 | 488 | 283 | 282 | 80 | 22 |
| Total debt | 16 | 64 | 425 | 491 | 490 | 488 | 528 | 453 | 250 | 22 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2022 | |
| Individual | 19.9% | 19.9% | 2022 | |
Solvik Holding As | Company | 9.6% | 9.6% | 2022 |
| Individual | 8.3% | 8.3% | 2022 | |
| Individual | 6.6% | 6.6% | 2022 | |
Emso Invest As | Company | 6.5% | 6.5% | 2022 |
| Individual | 6.3% | 6.3% | 2022 | |
| Individual | 6.3% | 6.3% | 2022 | |
Finberg Holding As | Company | 5.1% | 5.1% | 2022 |
Oligofren Holding As | Company | 5.0% | 5.0% | 2022 |
Sunday Invest As | Company | 1.5% | 1.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Makholm | Board of Directors | 0 companies |
| Nils Petter Hansson | Board of Directors | 0 companies |
| Jesper Makholm-Fimreite | Board of Directors | 0 companies |