| Revenue | NOK 1,2M | +231% |
| EBITDA | NOK 1,1M | +376% |
| Net profit | NOK 756K | +822% |
| Total assets | NOK 2,2M | -10% |
| Equity | NOK 1,5M | +106% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 332 | 280 | 290 | 294 | 303 | 308 | 314 | 355 | 1 175 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 200 | 234 | 238 | 246 | 256 | 250 | 281 | 233 | 1 109 |
| Depreciation & amort. | −54 | −54 | −54 | −54 | −54 | −54 | −54 | −54 | −54 |
| EBIT | 146 | 180 | 183 | 191 | 202 | 195 | 227 | 178 | 1 055 |
| Net financials | −77 | −73 | −74 | −77 | −81 | 77 | −66 | −73 | −86 |
| Profit before tax | 69 | 107 | 109 | 114 | 121 | 119 | 161 | 106 | 969 |
| Tax | 15 | 26 | 26 | 26 | 27 | 27 | 35 | 24 | 213 |
| Net profit | 54 | 81 | 83 | 89 | 94 | 91 | 126 | 82 | 756 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 680 | 2 698 | 2 722 | 2 729 | 2 543 | 2 406 | 2 437 | 2 478 | 2 226 |
| Equity | 68 | 149 | 233 | 322 | 416 | 507 | 633 | 715 | 1 470 |
| Long-term debt | 2 594 | 2 521 | 2 438 | 2 360 | 2 084 | 1 848 | 1 769 | 1 739 | 500 |
| Short-term debt | 17 | 27 | 51 | 47 | 44 | 51 | 35 | 24 | 256 |
| Total debt | 2 611 | 2 548 | 2 489 | 2 408 | 2 127 | 1 899 | 1 804 | 1 763 | 756 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Katarzyna Anna Baranowska | Deputy Member | 0 companies |
| Tore Eklo | Board of Directors | 0 companies |
| Marek Michal Baranowski | Chairman | 0 companies |