| Revenue | NOK 5,9M | +16% |
| EBITDA | NOK 401K | +50% |
| Net profit | NOK 120K | +164% |
| Total assets | NOK 2M | +17% |
| Equity | NOK 408K | +41% |
| Employees | 22 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 114 | 2 314 | 2 673 | 3 064 | 3 723 | 4 884 | 4 008 | 4 594 | 5 133 | 5 153 | 5 094 | 5 929 |
| Staff expenses | −0 | −961 | −1 229 | −1 384 | −1 772 | −2 412 | −1 783 | −2 246 | −2 576 | −2 715 | −2 644 | −3 146 |
| EBITDA | 9 | 251 | 238 | 387 | 321 | 145 | 365 | 1 | −307 | 301 | 268 | 401 |
| Depreciation & amort. | −3 | −51 | −57 | −59 | −57 | −99 | −98 | −129 | −149 | −112 | −149 | −131 |
| EBIT | 5 | 201 | 181 | 328 | 264 | 46 | 267 | −128 | −456 | 189 | 119 | 270 |
| Net financials | −3 | −6 | −18 | −3 | 2 | −1 | −5 | −9 | −19 | −24 | −48 | −42 |
| Profit before tax | 3 | 195 | 163 | 325 | 266 | 45 | 262 | −136 | −475 | 166 | 71 | 228 |
| Tax | 1 | 52 | 42 | 80 | 62 | 18 | 59 | −15 | −99 | 40 | 26 | 108 |
| Net profit | 2 | 143 | 121 | 245 | 204 | 27 | 203 | −122 | −376 | 125 | 45 | 120 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 237 | 601 | 750 | 1 129 | 1 367 | 1 607 | 1 619 | 1 761 | 1 302 | 1 371 | 1 745 | 2 040 |
| Equity | 72 | 215 | 336 | 582 | 786 | 813 | 1 016 | 494 | 118 | 243 | 289 | 408 |
| Long-term debt | 98 | 76 | 37 | 0 | 0 | 120 | 71 | 246 | 367 | 257 | 535 | 0 |
| Short-term debt | 67 | 310 | 377 | 547 | 582 | 674 | 532 | 1 022 | 816 | 871 | 921 | 1 064 |
| Total debt | 165 | 386 | 414 | 547 | 582 | 794 | 603 | 1 268 | 1 183 | 1 128 | 1 456 | 1 632 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CA Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 14.0% | 14.0% | 2022 | |
| Individual | 14.0% | 14.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Carlos Abdo Monclair | Chief Executive Officer | 0 companies |
| Karina Abdo Monclair | Board of Directors | 0 companies |
| Maren Elise Monclair Pedersen | Board of Directors | 0 companies |