| Revenue | NOK 0 | — |
| EBITDA | NOK -36K | +8% |
| Net profit | NOK -36K | +9% |
| Total assets | NOK 17K | +99% |
| Equity | NOK -2,6M | -1% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 907 | 2 357 | 1 653 | 85 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −3 996 | −2 370 | −29 | −4 | −2 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −2 833 | −8 123 | −744 | −426 | −60 | −52 | −1 434 | −179 | −39 | −36 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −2 833 | −8 123 | −744 | −426 | −60 | −52 | −1 434 | −179 | −39 | −36 |
| Net financials | 81 | −85 | −48 | −56 | −46 | −0 | 0 | −15 | 0 | 1 |
| Profit before tax | −2 752 | −8 207 | −792 | −482 | −106 | −52 | −1 434 | −193 | −39 | −36 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 752 | −8 207 | −792 | −482 | −106 | −52 | −1 434 | −193 | −39 | −36 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 057 | 857 | 6 592 | 5 110 | 5 066 | 2 347 | 173 | 14 | 8 | 17 |
| Equity | 3 435 | −2 272 | −263 | −745 | −850 | −903 | −2 337 | −2 530 | −2 569 | −2 605 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 621 | 3 129 | 6 854 | 5 855 | 5 917 | 3 250 | 2 510 | 2 544 | 2 577 | 2 621 |
| Total debt | 1 621 | 3 129 | 6 854 | 5 855 | 5 917 | 3 250 | 2 510 | 2 544 | 2 577 | 2 621 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nor Energy As | Company | 73.7% | 73.7% | 2022 |
Vantage Holding As | Company | 26.3% | 26.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Søvold | Chief Executive Officer | 0 companies |
| Kristian Utkilen | Board of Directors | 0 companies |
| Harald Bjørn Bastiansen | Board of Directors | 0 companies |
| Gerhard Ludvigsen | Chairman | 0 companies |