| Revenue | NOK 42,8M | -45% |
| EBITDA | NOK -4,6M | -137% |
| Net profit | NOK -3,4M | -129% |
| Total assets | NOK 19,5M | -20% |
| Equity | NOK -1,1M | -148% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2025 |
|---|---|---|---|---|---|
| Revenue | 28 712 | 47 482 | 62 202 | 77 509 | 42 764 |
| Staff expenses | −2 571 | −2 870 | −4 002 | −5 136 | −6 569 |
| EBITDA | 2 293 | 6 297 | 10 094 | 12 474 | −4 582 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 2 293 | 6 297 | 10 094 | 12 474 | −4 582 |
| Net financials | −193 | −147 | 1 954 | 2 211 | 320 |
| Profit before tax | 2 100 | 6 150 | 12 048 | 14 685 | −4 262 |
| Tax | 463 | 1 366 | 2 651 | 3 245 | −906 |
| Net profit | 1 638 | 4 784 | 9 397 | 11 440 | −3 355 |
| Item | 2020 | 2021 | 2022 | 2023 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10 348 | 18 524 | 29 695 | 24 229 | 19 459 |
| Equity | 2 050 | 2 134 | 2 231 | 2 271 | −1 084 |
| Long-term debt | 847 | 6 118 | 9 729 | 3 446 | 11 400 |
| Short-term debt | 7 451 | 10 272 | 17 734 | 18 512 | 9 143 |
| Total debt | 8 298 | 16 390 | 27 463 | 21 958 | 20 543 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JB Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (5) | ||
| Board of Directors | 2023 – 2024 | |
| Chairman | 2015 – 2023 | |
| Board of Directors | 2015 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2015 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
Cabcon As | Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Brian Jørgensen | Chief Executive Officer | 0 companies |
| Xavier Benoit Gaillard | Chairman | 0 companies |
| Anders Delcomyn Larsen | Board of Directors | 0 companies |
| Ib Svendstrup Paaskesen | Chairman | 0 companies |
| Brian Dehlsen | Board of Directors | 0 companies |
| Peter Schaumburg-Müller | Board of Directors | 0 companies |
| Heidi Lynge Larsen | Board of Directors | 0 companies |
| Flemming Schandorph | Board of Directors | 0 companies |