| Revenue | NOK 0 | — |
| EBITDA | NOK -98K | +49% |
| Net profit | NOK -95K | +45% |
| Total assets | NOK 746K | -9% |
| Equity | NOK 721K | -12% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 551 | 50 | 0 | 0 | 50 | 52 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −44 | −137 | −68 |
| EBITDA | 0 | −23 | −56 | −419 | −261 | −169 | −236 | −192 | −98 |
| Depreciation & amort. | −0 | −26 | −22 | −27 | −27 | −16 | −32 | −29 | −25 |
| EBIT | 0 | −49 | −78 | −446 | −288 | −186 | −268 | −221 | −123 |
| Net financials | 0 | −5 | −5 | −2 | −2 | 2 | 1 | −0 | 1 |
| Profit before tax | 0 | −54 | −83 | −447 | −290 | −184 | −266 | −221 | −122 |
| Tax | −2 | −13 | −19 | −101 | −86 | −41 | −59 | −49 | −27 |
| Net profit | 2 | −41 | −64 | −346 | −204 | −144 | −208 | −172 | −95 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32 | 55 | 344 | 1 580 | 1 352 | 1 203 | 994 | 819 | 746 |
| Equity | 23 | −17 | −81 | 1 573 | 1 341 | 1 197 | 989 | 817 | 721 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 73 | 425 | 8 | 12 | 6 | 5 | 2 | 24 |
| Total debt | 8 | 73 | 425 | 8 | 12 | 6 | 5 | 2 | 24 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Heimgård Holding As | Company | 33.3% | 33.3% | 2022 |
Salmoserve As | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Egil Heimgård | Board of Directors | 0 companies |
| Jon Ivar Håvold | Chairman | 0 companies |
| Yngve Hjertvikrem | Board of Directors | 0 companies |
| Glen Allan Bradley | Board of Directors | 0 companies |