| Revenue | NOK 20,3M | +32% |
| EBITDA | NOK 9,7M | +38% |
| Net profit | NOK 5M | +123% |
| Total assets | NOK 28,2M | +8% |
| Equity | NOK -14,6M | +25% |
| Employees | 25 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 535 | 4 306 | 10 686 | 15 437 | 20 332 |
| Staff expenses | −1 632 | −2 058 | −4 720 | −5 183 | −6 771 |
| EBITDA | −393 | 591 | 2 402 | 7 039 | 9 699 |
| Depreciation & amort. | −2 457 | −2 455 | −2 448 | −2 474 | −1 637 |
| EBIT | −2 850 | −1 864 | −46 | 4 565 | 8 062 |
| Net financials | −1 571 | −1 203 | −1 546 | −2 336 | −3 081 |
| Profit before tax | −4 421 | −3 066 | −1 593 | 2 229 | 4 981 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −4 421 | −3 066 | −1 593 | 2 229 | 4 981 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 31 172 | 28 862 | 26 334 | 26 049 | 28 192 |
| Equity | −17 168 | −20 234 | −21 827 | −19 598 | −14 617 |
| Long-term debt | 42 307 | 42 750 | 42 219 | 41 800 | 39 620 |
| Short-term debt | 6 033 | 6 346 | 5 942 | 3 847 | 3 188 |
| Total debt | 48 340 | 49 096 | 48 161 | 45 647 | 42 808 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
FA Chief Executive Officer | Chief Executive Officer | 2018 |
OH Deputy Member | Deputy Member | 2024 |
| Former (1) | ||
RH Deputy Member | Deputy Member | 2018 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 29.6% | 29.6% | 2024 | |
| Company | 20.02% | 20.02% | 2024 | |
| Individual | 14.22% | 14.22% | 2024 | |
| Individual | 14.22% | 14.22% | 2022 | |
| Individual | 9.29% | 9.29% | 2024 | |
| Company | 5.8% | 5.8% | 2024 | |
| Individual | 4.06% | 4.06% | 2024 | |
| Company | 3.77% | 3.77% | 2024 | |
| Individual | 2.9% | 2.9% | 2024 | |
| Individual | 2.9% | 2.9% | 2022 | |
| Individual | 2.9% | 2.9% | 2024 | |
| Individual | 2.32% | 2.32% | 2024 | |
| Individual | 1.74% | 1.74% | 2024 | |
| Individual | 1.16% | 1.16% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roar Hylland | Deputy Member | 0 companies |
| Frode Aas Tufte | Chief Executive Officer | 0 companies |
| Olav Hylland | Deputy Member | 0 companies |
| Lene Hagen | Board of Directors | 0 companies |