| Revenue | NOK 0 | — |
| EBITDA | NOK -79K | -23% |
| Net profit | NOK 50K | +1545% |
| Total assets | NOK 586,7M | -5% |
| Equity | NOK 95,8M | -55% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 502 | 73 530 | 105 249 | 9 425 | 0 | 0 | 0 | 3 009 | 512 | 0 | 0 |
| Staff expenses | −0 | −0 | −51 602 | −21 084 | −2 438 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −2 246 | −83 544 | 20 610 | −26 893 | −9 673 | −10 507 | −12 922 | −15 486 | 14 | −64 | −79 |
| Depreciation & amort. | −0 | −227 291 | −637 500 | −28 429 | −134 251 | −8 000 | −112 000 | −7 000 | −0 | −0 | −0 |
| EBIT | −2 246 | −310 836 | −616 890 | −55 322 | −143 924 | −18 507 | −124 922 | −22 486 | 14 | −64 | −79 |
| Net financials | −207 | −56 546 | −171 462 | −10 620 | −25 804 | −11 977 | 29 | 13 | 40 039 | 60 | 143 |
| Profit before tax | −2 453 | −367 381 | −788 352 | −65 942 | −169 728 | −30 484 | −124 893 | −22 473 | 40 054 | −4 | 64 |
| Tax | 331 | −2 185 | 1 854 | −0 | −0 | −0 | −27 855 | −158 928 | 12 | −1 | 14 |
| Net profit | −2 784 | −365 196 | −790 206 | −65 942 | −169 728 | −30 484 | −97 038 | 136 455 | 40 042 | −3 | 50 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 412 190 | 1 209 431 | 406 441 | 380 737 | 212 962 | 309 489 | 311 209 | 444 087 | 664 228 | 620 723 | 586 702 |
| Equity | — | 722 377 | −65 688 | −25 840 | −195 568 | −98 516 | −96 796 | 84 464 | 124 652 | 211 693 | 95 794 |
| Long-term debt | 550 057 | 463 247 | 463 740 | 405 863 | 405 863 | 405 863 | 405 863 | 351 116 | 351 116 | 315 863 | 318 323 |
| Short-term debt | 864 817 | 23 807 | 8 389 | 714 | 2 667 | 2 142 | 2 142 | 8 508 | 188 460 | 93 166 | 172 585 |
| Total debt | 1 414 874 | 487 054 | 472 129 | 406 578 | 408 530 | 408 006 | 408 005 | 359 623 | 539 576 | 409 030 | 490 908 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Olympic Group As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Rune Remøy | Chairman | 0 companies |