| Revenue | NOK 228,7M | +73% |
| EBITDA | NOK 6,7M | +37% |
| Net profit | NOK 5,4M | +89% |
| Total assets | NOK 66,1M | -5% |
| Equity | NOK 28,9M | -6% |
| Employees | 76 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 137 879 | 147 283 | 174 633 | 195 455 | 207 381 | 218 313 | 224 239 | 251 922 | 252 772 | 239 759 | 273 967 | 263 903 | 252 675 | 132 012 | 228 666 |
| Staff expenses | −0 | −0 | −0 | −18 593 | −19 117 | −21 914 | −25 245 | −25 840 | −26 091 | −24 712 | −27 285 | −27 058 | −27 807 | −27 413 | −28 617 | −28 411 | −13 528 | −27 821 |
| EBITDA | 0 | 0 | 0 | 6 169 | 5 017 | 7 081 | 4 442 | 5 107 | 5 014 | 8 450 | 12 642 | 12 360 | 7 850 | 14 778 | 9 983 | 5 234 | 4 889 | 6 678 |
| Depreciation & amort. | −0 | −0 | −0 | −1 100 | −1 121 | −1 164 | −1 142 | −1 379 | −2 205 | −2 498 | −2 103 | −2 990 | −2 700 | −2 881 | −2 927 | −2 935 | −1 401 | −1 072 |
| EBIT | 0 | 0 | 0 | 5 069 | 3 896 | 5 917 | 3 300 | 3 729 | 2 809 | 5 952 | 10 539 | 9 369 | 5 150 | 11 897 | 7 056 | 2 298 | 3 488 | 5 607 |
| Net financials | 0 | 0 | 0 | −631 | −505 | −537 | −351 | −70 | −975 | 468 | 1 904 | 1 104 | 1 230 | 3 631 | 2 156 | −71 | −611 | 899 |
| Profit before tax | 0 | 0 | 0 | 4 438 | 3 391 | 5 379 | 2 949 | 3 658 | 1 834 | 6 421 | 12 443 | 10 474 | 6 380 | 15 528 | 9 213 | 2 227 | 2 876 | 6 505 |
| Tax | −0 | −0 | −0 | 1 294 | 961 | 1 524 | 865 | 801 | 567 | 1 334 | 2 490 | 2 259 | 917 | 2 507 | 1 372 | 294 | −0 | 1 063 |
| Net profit | 0 | 0 | 0 | 3 144 | 2 430 | 3 855 | 2 084 | 2 857 | 1 267 | 5 087 | 9 952 | 8 215 | 5 463 | 13 021 | 7 840 | 1 933 | 2 876 | 5 442 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 38 257 | 48 073 | 51 062 | 59 113 | 52 621 | 59 631 | 62 310 | 64 262 | 71 263 | 77 236 | 84 653 | 88 859 | 75 218 | 69 653 | 66 109 |
| Equity | — | — | — | 9 346 | 9 776 | 11 131 | 11 825 | 13 182 | 13 449 | 14 169 | 15 122 | 17 337 | 22 800 | 31 820 | 30 161 | 30 593 | 30 569 | 28 853 |
| Long-term debt | 0 | 0 | 0 | 4 125 | 2 625 | 3 250 | 4 625 | 5 017 | 7 678 | 5 699 | 4 093 | 13 176 | 10 366 | 8 259 | 9 949 | 6 140 | 3 712 | 1 523 |
| Short-term debt | 0 | 0 | 0 | 24 786 | 35 672 | 36 681 | 40 943 | 33 202 | 37 783 | 42 222 | 45 047 | 40 751 | 44 070 | 44 574 | 48 748 | 38 484 | 32 548 | 33 905 |
| Total debt | 0 | 0 | 0 | 28 911 | 38 297 | 39 931 | 45 568 | 38 219 | 45 461 | 47 921 | 49 140 | 53 927 | 54 436 | 52 833 | 58 698 | 44 624 | 36 261 | 35 428 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GK Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sør-Inge Invest As | Company | 40.9% | 40.9% | 2024 |
| Individual | 14.6% | 14.6% | 2024 | |
| Individual | 14.1% | 14.1% | 2024 | |
Ori Holding As | Company | 12.3% | 12.3% | 2024 |
Jefo Holding As | Company | 9.1% | 9.1% | 2024 |
Gke Holding As | Company | 9.1% | 9.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Kristian Ervik | Chief Executive Officer | 0 companies |
| Ove Ingebrigtsen | Chairman | 0 companies |
| Marte Hippe Sørflaten | Board of Directors | 0 companies |
| Magne Ryan | Board of Directors | 0 companies |
| Jan Erik Fossdal | Board of Directors | 0 companies |
| Hege Johanne Fossdal | Board of Directors | 0 companies |
| Hege Bjørgum Skillingstad | Board of Directors | 0 companies |
| Even Sørflaten | Board of Directors | 0 companies |