| Revenue | NOK 5,9M | +31% |
| EBITDA | NOK 143K | -74% |
| Net profit | NOK -28K | -109% |
| Total assets | NOK 3,7M | +13% |
| Equity | NOK 2,4M | -1% |
| Employees | 4 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 961 | 2 081 | 1 512 | 3 699 | 3 313 | 3 791 | 4 115 | 4 973 | 4 476 | 5 852 |
| Staff expenses | −0 | −0 | −0 | −474 | −505 | −487 | −526 | −904 | −818 | −690 |
| EBITDA | 24 | 280 | 28 | 685 | 322 | 780 | 519 | 998 | 540 | 143 |
| Depreciation & amort. | −9 | −12 | −21 | −35 | −25 | −21 | −51 | −93 | −130 | −155 |
| EBIT | 15 | 268 | 7 | 650 | 297 | 759 | 468 | 905 | 410 | −12 |
| Net financials | −1 | 0 | −14 | −11 | 2 | 8 | 1 | 0 | 1 | 2 |
| Profit before tax | 14 | 268 | −7 | 639 | 300 | 767 | 469 | 905 | 411 | −9 |
| Tax | 1 | 67 | −2 | 147 | 72 | 168 | 104 | 198 | 93 | 19 |
| Net profit | 13 | 201 | −5 | 492 | 227 | 600 | 365 | 707 | 318 | −28 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 457 | 687 | 431 | 1 268 | 1 579 | 2 037 | 2 500 | 3 958 | 3 243 | 3 660 |
| Equity | 34 | 236 | 230 | 722 | 950 | 1 549 | 1 415 | 2 121 | 2 439 | 2 411 |
| Long-term debt | 1 | 5 | 3 | 2 | 0 | 0 | 0 | 0 | 0 | 10 |
| Short-term debt | 421 | 447 | 198 | 544 | 629 | 488 | 1 085 | 1 836 | 804 | 1 239 |
| Total debt | 423 | 452 | 201 | 546 | 629 | 488 | 1 085 | 1 836 | 804 | 1 249 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Robert Lillesund | Chairman | 0 companies |