| Revenue | NOK 3,1M | -49% |
| EBITDA | NOK 674K | -51% |
| Net profit | NOK 556K | -48% |
| Total assets | NOK 5M | +15% |
| Equity | NOK 1,8M | +43% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 10 383 | 0 | 0 | 6 056 | 3 067 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 295 | −244 | −105 | 1 384 | 674 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 295 | −244 | −105 | 1 384 | 674 |
| Net financials | −351 | −232 | −338 | −269 | 39 |
| Profit before tax | −56 | −476 | −444 | 1 115 | 713 |
| Tax | −12 | −0 | −0 | 43 | 157 |
| Net profit | −44 | −476 | −444 | 1 072 | 556 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11 610 | 6 907 | 6 984 | 4 356 | 5 024 |
| Equity | 1 129 | 653 | 209 | 1 281 | 1 837 |
| Long-term debt | 5 000 | 4 219 | 4 306 | 0 | 0 |
| Short-term debt | 5 482 | 2 036 | 2 469 | 3 075 | 3 187 |
| Total debt | 10 482 | 6 254 | 6 775 | 3 075 | 3 187 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EO Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
EH Chief Executive Officer | Chief Executive Officer | 2014 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2014 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Chairman | 2014 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 50% | 50% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Haugen Mackay | Chief Executive Officer | 0 companies |
| Eirik Osland | Chief Executive Officer | 0 companies |
| Gisle Fosmark | Board of Directors | 0 companies |
| Joar Ådne Vines Thorkelsen | Board of Directors | 0 companies |
| Tor Magne Bjelland | Chairman | 0 companies |