| Revenue | NOK 0 | — |
| EBITDA | NOK -29K | +18% |
| Net profit | NOK -29K | +18% |
| Total assets | NOK 14K | +85% |
| Equity | NOK -1,8M | -2% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 20 100 | 15 100 | 0 | 15 716 | 12 265 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −43 | −44 | 2 928 | 2 820 | −181 | −299 | 1 184 | −48 | −45 | −35 | −29 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −43 | −44 | 2 928 | 2 820 | −181 | −299 | 1 184 | −48 | −45 | −35 | −29 |
| Net financials | −36 | −489 | −1 009 | −1 854 | −1 495 | −1 722 | 830 | 0 | −0 | 0 | 0 |
| Profit before tax | −79 | −533 | 1 919 | 966 | −1 676 | −2 021 | 2 014 | −48 | −45 | −35 | −29 |
| Tax | −23 | −132 | 482 | 232 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −56 | −401 | 1 438 | 734 | −1 676 | −2 021 | 2 014 | −48 | −45 | −35 | −29 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 581 | 20 563 | 22 468 | 17 225 | 26 110 | 11 245 | 55 | 7 | 2 | 7 | 14 |
| Equity | −32 | −433 | 1 004 | 38 | −1 638 | −3 659 | −1 645 | −1 693 | −1 738 | −1 773 | −1 801 |
| Long-term debt | 7 500 | 16 500 | 0 | 3 000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 113 | 4 496 | 21 463 | 14 187 | 27 747 | 14 903 | 1 700 | 1 700 | 1 740 | 1 780 | 1 815 |
| Total debt | 7 613 | 20 996 | 21 463 | 17 187 | 27 747 | 14 903 | 1 700 | 1 700 | 1 740 | 1 780 | 1 815 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ml Holding As | Company | 50.0% | 50.0% | 2024 |
Sirka As | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stephan Lødding | Board of Directors | 0 companies |
| Jens Paludan Heyerdahl | Chairman | 0 companies |