| Revenue | NOK 0 | — |
| EBITDA | NOK -737K | +14% |
| Net profit | NOK -1,1M | +9% |
| Total assets | NOK 16,3M | +50% |
| Equity | NOK 1,9M | +173% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 262 | 1 319 | 1 012 | 748 | 210 | 0 | 0 | 0 | 0 |
| Staff expenses | −981 | −4 737 | −5 426 | −7 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −2 566 | −7 507 | −8 018 | −3 312 | −1 805 | −519 | −827 | −935 | −859 | −737 |
| Depreciation & amort. | −0 | −3 | −22 | −57 | −57 | −57 | −37 | −33 | −0 | −0 |
| EBIT | −2 566 | −7 510 | −8 040 | −3 370 | −1 862 | −577 | −864 | −968 | −859 | −737 |
| Net financials | 2 543 | 20 435 | 3 892 | 5 811 | −1 114 | −1 719 | −1 893 | −1 112 | −386 | −399 |
| Profit before tax | −24 | 12 926 | −4 148 | 2 441 | −2 977 | −2 296 | −2 757 | −2 080 | −1 246 | −1 137 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −24 | 12 926 | −4 148 | 2 441 | −2 977 | −2 296 | −2 757 | −2 080 | −1 246 | −1 137 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 52 311 | 47 872 | 42 976 | 37 358 | 33 217 | 24 596 | 14 987 | 11 795 | 10 862 | 16 324 |
| Equity | 14 525 | 27 451 | 10 568 | 8 410 | 5 114 | 2 818 | 381 | −1 355 | −2 601 | 1 893 |
| Long-term debt | 13 950 | 18 350 | 29 250 | 27 629 | 27 140 | 21 161 | 14 265 | 12 350 | 12 350 | 12 679 |
| Short-term debt | 23 835 | 2 071 | 3 158 | 1 319 | 963 | 618 | 341 | 800 | 1 113 | 1 752 |
| Total debt | 37 785 | 20 421 | 32 408 | 28 948 | 28 103 | 21 779 | 14 606 | 13 150 | 13 463 | 14 431 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Spinell As | Company | 86.2% | 86.2% | 2024 |
Raps Næringseiendom As | Company | 12.1% | 12.1% | 2024 |
| Individual | 4.4% | 4.4% | 2023 | |
| Individual | 4.2% | 4.2% | 2023 | |
| Individual | 4.2% | 4.2% | 2022 | |
| Individual | 3.5% | 3.5% | 2022 | |
| Individual | 3.1% | 3.1% | 2023 | |
| Individual | 3.1% | 3.1% | 2022 | |
| Individual | 2.0% | 2.0% | 2022 | |
| Individual | 2.0% | 2.0% | 2023 | |
| Individual | 1.6% | 1.6% | 2023 | |
| Individual | 1.3% | 1.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Solli | Board of Directors | 0 companies |
| Nils Christian Weel | Chairman | 0 companies |
| Otto Marius Eckbo-Lie | Chairman | 0 companies |