| Revenue | NOK 0 | — |
| EBITDA | NOK -186K | -11% |
| Net profit | NOK -19K | — |
| Total assets | NOK 45,7M | +102% |
| Equity | NOK 13,9M | +59% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −41 | −60 | −92 | −133 | −86 | −91 | −90 | −166 | −168 | −186 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −41 | −60 | −92 | −133 | −86 | −91 | −90 | −166 | −168 | −186 |
| Net financials | 546 | 560 | −758 | 733 | 886 | 241 | −417 | 11 | 168 | 184 |
| Profit before tax | 506 | 500 | −850 | 600 | 800 | 150 | −507 | −155 | 0 | −2 |
| Tax | 2 | −0 | −0 | −0 | −0 | −0 | −0 | −80 | −0 | 17 |
| Net profit | 504 | 500 | −850 | 600 | 800 | 150 | −507 | −75 | 0 | −19 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28 978 | 27 613 | 24 899 | 23 716 | 22 593 | 21 813 | 21 088 | 23 039 | 22 630 | 45 687 |
| Equity | 10 618 | 11 118 | 8 348 | 8 948 | 8 788 | 8 938 | 8 432 | 8 757 | 8 757 | 13 882 |
| Long-term debt | 17 325 | 16 425 | 15 525 | 14 625 | 13 725 | 12 825 | 12 600 | 14 244 | 13 828 | 31 656 |
| Short-term debt | 1 034 | 70 | 1 025 | 142 | 80 | 50 | 57 | 38 | 46 | 149 |
| Total debt | 18 359 | 16 495 | 16 550 | 14 767 | 13 805 | 12 875 | 12 657 | 14 282 | 13 874 | 31 804 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Raps Eiendom As | Company | 87.3% | 87.3% | 2024 |
Spinell As | Company | 11.9% | 11.9% | 2023 |
| Individual | 5.7% | 5.7% | 2023 | |
| Individual | 5.7% | 5.7% | 2022 | |
| Individual | 5.7% | 5.7% | 2023 | |
| Individual | 4.5% | 4.5% | 2023 | |
| Individual | 4.0% | 4.0% | 2022 | |
| Individual | 2.8% | 2.8% | 2023 | |
| Individual | 2.8% | 2.8% | 2022 | |
| Individual | 2.8% | 2.8% | 2023 | |
| Individual | 2.8% | 2.8% | 2022 | |
| Individual | 2.3% | 2.3% | 2022 | |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 1.8% | 1.8% | 2024 | |
| Individual | 1.3% | 1.3% | 2024 | |
| Individual | 1.3% | 1.3% | 2024 | |
| Individual | 1.3% | 1.3% | 2024 | |
| Individual | 1.3% | 1.3% | 2024 | |
| Individual | 1.1% | 1.1% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Solli | Board of Directors | 0 companies |
| Nils Christian Weel | Chairman | 0 companies |
| Otto Marius Eckbo-Lie | Board of Directors | 0 companies |