| Revenue | NOK 87M | -1% |
| EBITDA | NOK 6,9M | +74% |
| Net profit | NOK 10,5M | +67% |
| Total assets | NOK 132M | +6% |
| Equity | NOK 104,1M | +11% |
| Employees | 31 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 79 688 | 82 889 | 85 790 | 87 543 | 86 951 |
| Staff expenses | −20 907 | −21 886 | −26 242 | −36 220 | −31 914 |
| EBITDA | 8 252 | 10 863 | 8 091 | 3 937 | 6 860 |
| Depreciation & amort. | −164 | −77 | −120 | −131 | −134 |
| EBIT | 8 088 | 10 786 | 7 971 | 3 805 | 6 726 |
| Net financials | 1 403 | 1 555 | 542 | 4 297 | 6 787 |
| Profit before tax | 9 490 | 12 341 | 8 513 | 8 102 | 13 514 |
| Tax | 2 035 | 2 499 | 2 021 | 1 800 | 2 971 |
| Net profit | 7 455 | 9 842 | 6 492 | 6 302 | 10 543 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 101 543 | 109 842 | 115 964 | 124 472 | 132 036 |
| Equity | 73 468 | 82 310 | 88 302 | 94 104 | 104 147 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 28 076 | 27 532 | 27 662 | 30 368 | 27 889 |
| Total debt | 28 076 | 27 532 | 27 662 | 30 368 | 27 889 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
UN Deputy Member | Deputy Member | 2026 |
JE Chief Executive Officer | Chief Executive Officer | 2022 |
RC Deputy Member | Deputy Member | 2023 |
JG Observer | Observer | 2024 |
IK Deputy Member | Deputy Member | 2023 |
TM Deputy Member | Deputy Member | 2024 |
| Former (11) | ||
LJ Deputy Member | Deputy Member | 2023 – 2024 |
LV Chief Executive Officer | Chief Executive Officer | 2016 – 2022 |
BH Deputy Member | Deputy Member | 2021 – 2022 |
CH Deputy Member | Deputy Member | 2022 – 2022 |
AS Deputy Member | Deputy Member | 2021 – 2021 |
AT Deputy Member | Deputy Member | 2022 – 2023 |
KA Deputy Member | Deputy Member | 2022 – 2023 |
PB Deputy Member | Deputy Member | 2022 – 2023 |
HB Observer | Observer | 2022 – 2024 |
SL Deputy Member | Deputy Member | 2022 – 2023 |
EM Deputy Member | Deputy Member | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2024 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Board of Directors | 2026 | |
| Board of Directors | 2022 | |
| Former (16) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2024 – 2024 | |
| Chairman | 2021 – 2022 | |
| Chairman | 2021 – 2021 | |
| Board of Directors | 2022 – 2023 | |
| Deputy Chairman | 2021 – 2021 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Johan Wiker | Deputy Member | 0 companies |
| Ulrik Nikolai Aass | Deputy Member | 0 companies |
| Lise Vedde-Fjærestad | Chief Executive Officer | 0 companies |
| Benjamin Hernes Vogl | Deputy Member | 0 companies |
| Jannicke Engan | Chief Executive Officer | 0 companies |
| Camilla Helen Heiervang | Deputy Member | 0 companies |
| Audhild Synnøve Slapgård | Deputy Member | 0 companies |
| Arnstein Tveito | Deputy Member | 0 companies |
| Kolbjørn Almlid | Deputy Member | 0 companies |
| Petter Bjørkly Høiseth | Deputy Member | 0 companies |
| Hans Bårdsgård | Observer | 0 companies |
| Rolf Christian Munthe Lind | Deputy Member | 0 companies |
| Janne Grete Aspen | Observer | 0 companies |
| Iver K Gamme | Deputy Member | 0 companies |
| Sigurd Lein Hernes | Deputy Member | 0 companies |
| Thorleif Moe Bratval | Deputy Member | 0 companies |
| Elisabeth Morthen | Deputy Member | 0 companies |
| Guri Jortveit | Board of Directors | 0 companies |
| Eva Kristin Nordlund | Board of Directors | 0 companies |
| John Kvadsheim | Chairman | 0 companies |
| Ingrid Skogrand | Chairman | 0 companies |
| Eivor Jerpåsen | Board of Directors | 0 companies |
| Petter Tveøy | Board of Directors | 0 companies |
| Inger Lise Aarrestad Rettedal | Board of Directors | 0 companies |
| Hans Tore Joramo Bjerkaas | Board of Directors | 0 companies |
| Ole-Martin Brinchmann Finstad | Board of Directors | 0 companies |
| Thomas Alexander Talleivsen | Board of Directors | 0 companies |
| Anders Møller Opdahl | Chairman | 0 companies |
| Marte Askmo Knudsen | Board of Directors | 0 companies |
| Kjell Steinar Rakkenes | Chairman | 0 companies |
| Lars Petter Bartnes | Board of Directors | 0 companies |
| Morten Ulekleiv | Board of Directors | 0 companies |
| Einar Frogner | Deputy Chairman | 0 companies |
| Lars Bilit Hagen | Board of Directors | 0 companies |
| John Arne Moen | Board of Directors | 0 companies |
| Sigrid Hjørnegård | Board of Directors | 0 companies |
| Tor Olav Mork Mørseth | Board of Directors | 0 companies |
| Line Hildonen Ramstad | Board of Directors | 0 companies |