| Revenue | NOK 598K | -65% |
| EBITDA | NOK -6,8M | +27% |
| Net profit | NOK 52,3M | +1128% |
| Total assets | NOK 91,4M | -19% |
| Equity | NOK 8,7M | -54% |
| Employees | 4 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 302 362 | 178 621 | 64 759 | 102 525 | 259 074 | 63 942 | 78 935 | 199 455 | 41 694 | 29 510 | 5 863 | 5 391 | 3 639 | 6 130 | 24 106 | 1 728 | 598 |
| Staff expenses | −6 127 | −6 060 | −5 542 | −6 730 | −8 046 | −8 434 | −9 423 | −10 561 | −11 054 | −8 382 | −7 424 | −8 226 | −9 169 | −9 511 | −9 637 | −6 955 | −4 417 |
| EBITDA | 41 120 | 17 907 | −7 338 | −5 569 | −21 159 | 3 204 | −19 379 | 140 717 | 17 942 | 2 821 | −11 906 | −16 330 | −7 281 | −8 269 | 9 423 | −9 240 | −6 770 |
| Depreciation & amort. | −732 | −257 | −87 | −81 | −83 | −1 707 | −42 | −24 | −41 | −46 | −41 | −28 | −24 | −10 | −0 | −0 | −0 |
| EBIT | 40 388 | 17 651 | −7 424 | −5 650 | −21 242 | 1 496 | −19 421 | 140 693 | 17 901 | 2 775 | −11 947 | −16 358 | −7 305 | −8 279 | 9 423 | −9 240 | −6 770 |
| Net financials | −40 156 | −26 812 | −22 286 | −33 107 | 36 512 | 4 270 | 108 089 | 50 747 | 13 756 | 50 994 | 82 392 | 133 269 | 10 963 | 7 006 | 194 114 | 4 439 | 58 623 |
| Profit before tax | 231 | −9 161 | −29 711 | −38 757 | 15 270 | 5 766 | 88 668 | 191 440 | 31 657 | 53 769 | 70 445 | 116 910 | 3 658 | −1 273 | 203 537 | −4 802 | 51 853 |
| Tax | 61 | −2 562 | −9 651 | −10 644 | −8 145 | 1 233 | −7 204 | 44 656 | 12 188 | 19 599 | 1 365 | 26 412 | −55 | 1 684 | 4 387 | 286 | −436 |
| Net profit | 146 | −6 599 | −20 060 | −28 113 | 23 414 | 4 533 | 95 872 | 146 784 | 19 469 | 34 170 | 69 080 | 90 499 | 3 713 | −2 957 | 199 150 | −5 087 | 52 290 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 879 753 | 791 299 | 746 316 | 831 611 | 738 868 | 679 616 | 754 168 | 520 027 | 475 953 | 425 905 | 351 445 | 444 418 | 295 020 | 269 092 | 300 907 | 112 775 | 91 352 |
| Equity | 182 749 | 176 100 | 123 451 | 95 338 | 118 752 | 105 285 | 101 195 | 145 688 | 163 258 | 95 179 | 164 259 | 187 757 | 111 471 | 108 513 | 204 043 | 18 955 | 8 745 |
| Long-term debt | 315 241 | 319 321 | 478 766 | 422 293 | 309 129 | 269 163 | 151 069 | 106 895 | 90 471 | 91 773 | 13 617 | 29 552 | 54 248 | 37 857 | 9 536 | 7 526 | 6 424 |
| Short-term debt | 381 763 | 295 878 | 144 099 | 313 980 | 310 986 | 305 168 | 501 904 | 267 445 | 222 224 | 238 953 | 173 570 | 227 109 | 129 301 | 122 722 | 87 328 | 86 294 | 76 183 |
| Total debt | 697 004 | 615 199 | 622 865 | 736 273 | 620 115 | 574 331 | 652 973 | 374 340 | 312 695 | 330 726 | 187 187 | 256 661 | 183 550 | 160 579 | 96 865 | 93 820 | 82 607 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
MH Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sandvoldgruppen As | Company | 80.0% | 80.0% | 2024 |
Hein Holding As | Company | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Hvinden | Chief Executive Officer | 0 companies |
| Martin Hellern Lindbæck | Chief Executive Officer | 0 companies |
| Joachim Sandvold | Chairman | 0 companies |
| Halvor Strømme Devold | Board of Directors | 0 companies |
| Mikkel Sandvold | Board of Directors | 0 companies |
| Martin Rustøy | Chairman | 0 companies |
| Yvonne Litsheim Sandvold | Board of Directors | 0 companies |
| Henrik August Christensen | Chairman | 0 companies |