| Revenue | NOK 42,4M | -10% |
| EBITDA | NOK 5,3M | -33% |
| Net profit | NOK 3,8M | -34% |
| Total assets | NOK 13,8M | +16% |
| Equity | NOK 5,8M | +193% |
| Employees | 5 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 300 | 7 967 | 18 697 | 16 061 | 27 768 | 26 642 | 5 841 | 18 477 | 47 919 | 47 145 | 42 394 |
| Staff expenses | −219 | −1 728 | −3 665 | −4 605 | −4 673 | −4 140 | −867 | −2 189 | −3 553 | −3 443 | −3 852 |
| EBITDA | 35 | 37 | 1 094 | −525 | 865 | 903 | 540 | 2 190 | 6 309 | 7 863 | 5 294 |
| Depreciation & amort. | −0 | −0 | −63 | −72 | −103 | −88 | −81 | −30 | −56 | −33 | −33 |
| EBIT | 35 | 37 | 1 031 | −597 | 763 | 815 | 458 | 2 160 | 6 253 | 7 830 | 5 261 |
| Net financials | −17 | −1 | −35 | −25 | −20 | −205 | −12 | −13 | −389 | −383 | −302 |
| Profit before tax | 18 | 36 | 996 | −622 | 742 | 610 | 447 | 2 147 | 5 865 | 7 447 | 4 959 |
| Tax | 6 | 17 | 254 | −8 | 147 | 133 | 107 | 396 | 1 303 | 1 629 | 1 143 |
| Net profit | 12 | 19 | 742 | −613 | 595 | 478 | 340 | 1 751 | 4 562 | 5 818 | 3 816 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 225 | 3 835 | 4 017 | 5 495 | 5 256 | 4 280 | 2 333 | 8 767 | 8 107 | 11 948 | 13 838 |
| Equity | 112 | 131 | 873 | 259 | 312 | 789 | 379 | 100 | 662 | 1 980 | 5 797 |
| Long-term debt | 0 | 0 | 270 | 227 | 179 | 145 | 102 | 54 | 4 | 0 | 0 |
| Short-term debt | 1 113 | 3 704 | 2 874 | 5 009 | 4 766 | 3 345 | 1 852 | 8 613 | 7 442 | 9 968 | 8 041 |
| Total debt | 1 113 | 3 704 | 3 144 | 5 235 | 4 945 | 3 490 | 1 954 | 8 667 | 7 445 | 9 968 | 8 041 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bareare Holding As | Company | 45.0% | 45.0% | 2024 |
Issimo Holding As | Company | 32.5% | 32.5% | 2024 |
Baalsrud Holding As | Company | 22.5% | 22.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Are Sandved Lunde | Chairman | 0 companies |
| Erik Mortvedt | Board of Directors | 0 companies |
| Vegard Baalsrud | Board of Directors | 0 companies |