| Revenue | NOK 5,6M | -8% |
| EBITDA | NOK 208K | +26% |
| Net profit | NOK 78K | +379% |
| Total assets | NOK 3,6M | +34% |
| Equity | NOK 1,1M | +7% |
| Employees | 5 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 324 | 5 829 | 5 936 | 7 306 | 4 931 | 4 669 | 5 772 | 6 330 | 6 056 | 5 592 |
| Staff expenses | −1 133 | −1 220 | −1 287 | −1 248 | −1 005 | −899 | −994 | −1 227 | −1 243 | −1 227 |
| EBITDA | −268 | −142 | −454 | −222 | −236 | 428 | 540 | 156 | 165 | 208 |
| Depreciation & amort. | −161 | −176 | −183 | −207 | −240 | −95 | −95 | −80 | −0 | −0 |
| EBIT | −429 | −318 | −636 | −429 | −476 | 334 | 445 | 75 | 165 | 208 |
| Net financials | −67 | −92 | −58 | −91 | −81 | −86 | −91 | −65 | −149 | −130 |
| Profit before tax | −496 | −411 | −694 | −519 | −558 | 248 | 355 | 10 | 16 | 78 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 76 | 20 | −0 | −0 |
| Net profit | −496 | −411 | −694 | −519 | −558 | 248 | 279 | −10 | 16 | 78 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 125 | 2 809 | 2 614 | 1 734 | 1 755 | 1 697 | 2 035 | 2 321 | 2 665 | 3 573 |
| Equity | −196 | 94 | −601 | 615 | 57 | 768 | 1 047 | 1 038 | 1 054 | 1 132 |
| Long-term debt | 1 800 | 1 560 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 521 | 1 156 | 3 214 | 1 120 | 1 698 | 929 | 988 | 1 283 | 1 611 | 2 441 |
| Total debt | 3 321 | 2 716 | 3 214 | 1 120 | 1 698 | 929 | 988 | 1 283 | 1 611 | 2 441 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SW Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Holmegård Eiendom As | Company | 33.3% | 33.3% | 2022 |
Lord 1 As | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Silje Wigemyr | Chief Executive Officer | 0 companies |
| Svein Kåre Retterholt | Chairman | 0 companies |
| Erik Edvard Tønnesen | Board of Directors | 0 companies |
| Espen Regevik | Chairman | 0 companies |