| Revenue | NOK 13,1M | +10% |
| EBITDA | NOK 725K | -12% |
| Net profit | NOK 362K | -35% |
| Total assets | NOK 14,9M | +14% |
| Equity | NOK 8,2M | +1% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 695 | 11 115 | 11 237 | 11 981 | 13 139 |
| Staff expenses | −2 290 | −2 139 | −2 051 | −2 289 | −2 688 |
| EBITDA | 1 943 | 1 337 | 892 | 824 | 725 |
| Depreciation & amort. | −72 | −72 | −72 | −29 | −123 |
| EBIT | 1 871 | 1 265 | 820 | 795 | 602 |
| Net financials | −112 | −63 | −70 | −83 | −138 |
| Profit before tax | 1 760 | 1 201 | 750 | 712 | 464 |
| Tax | 380 | 264 | 165 | 156 | 103 |
| Net profit | 1 380 | 937 | 585 | 556 | 362 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11 141 | 12 231 | 15 459 | 13 044 | 14 927 |
| Equity | 4 083 | 4 677 | 7 555 | 8 111 | 8 200 |
| Long-term debt | 2 168 | 1 847 | 1 526 | 1 204 | 2 417 |
| Short-term debt | 4 890 | 5 707 | 6 378 | 3 728 | 4 310 |
| Total debt | 7 058 | 7 554 | 7 904 | 4 933 | 6 727 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
CM Chief Executive Officer | Chief Executive Officer | 2019 |
NC Deputy Member | Deputy Member | 2019 |
AL Deputy Member | Deputy Member | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Camilla Mesel Clausen | Chief Executive Officer | 0 companies |
| Nina Cathrine Wassum | Deputy Member | 0 companies |
| Anne-Margrete Lühnenschloss Steen | Deputy Member | 0 companies |
| Greger Hansen | Chairman | 0 companies |