| Revenue | NOK 9,6M | +34% |
| EBITDA | NOK 6K | +111% |
| Net profit | NOK 3K | +317% |
| Total assets | NOK 5M | +251% |
| Equity | NOK 102K | +3% |
| Employees | 4 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 12 624 | 13 204 | 13 265 | 10 096 | 9 080 | 7 187 | 9 628 |
| Staff expenses | −0 | −0 | −0 | −1 661 | −4 994 | −4 902 | −4 314 | −4 236 |
| EBITDA | −6 | 630 | 551 | 201 | 472 | −89 | −49 | 6 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −6 | 630 | 551 | 201 | 472 | −89 | −49 | 6 |
| Net financials | 0 | 67 | −8 | −2 | −32 | 214 | 47 | −1 |
| Profit before tax | −6 | 697 | 543 | 198 | 440 | 126 | −2 | 4 |
| Tax | −0 | 187 | 136 | 48 | 101 | 28 | −0 | 1 |
| Net profit | −6 | 510 | 407 | 151 | 339 | 98 | −2 | 3 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 234 | 866 | 882 | 2 490 | 3 912 | 7 222 | 1 437 | 5 048 |
| Equity | 94 | 100 | 100 | 100 | 100 | 100 | 98 | 102 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 140 | 766 | 782 | 2 390 | 3 812 | 7 122 | 1 339 | 4 946 |
| Total debt | 140 | 766 | 782 | 2 390 | 3 812 | 7 122 | 1 339 | 4 946 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cleaves Capital As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Olav Karlsen | Chairman | 0 companies |
| Arnt Aspnes | Board of Directors | 0 companies |