| Revenue | NOK 159,6M | +43% |
| EBITDA | NOK 4,3M | +709% |
| Net profit | NOK 707K | +128% |
| Total assets | NOK 51,5M | -19% |
| Equity | NOK 12,5M | +6% |
| Employees | 10 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 275 | 46 242 | 60 683 | 67 365 | 51 836 | 67 764 | 85 448 | 111 533 | 152 003 | 111 739 | 159 582 |
| Staff expenses | −420 | −6 465 | −7 353 | −6 630 | −3 827 | −3 491 | −3 593 | −4 302 | −5 878 | −5 487 | −7 445 |
| EBITDA | −220 | −1 236 | 835 | 2 107 | 1 370 | 4 252 | 3 621 | 4 865 | 8 812 | −711 | 4 326 |
| Depreciation & amort. | −34 | −426 | −451 | −451 | −145 | −68 | −212 | −331 | −384 | −484 | −498 |
| EBIT | −254 | −1 661 | 384 | 1 656 | 1 225 | 4 184 | 3 409 | 4 533 | 8 428 | −1 195 | 3 829 |
| Net financials | −16 | −202 | −248 | −209 | −187 | −416 | −369 | −474 | −1 152 | −2 025 | −2 922 |
| Profit before tax | −269 | −1 863 | 136 | 1 446 | 1 038 | 3 768 | 3 040 | 4 059 | 7 276 | −3 220 | 906 |
| Tax | −75 | 75 | −0 | −0 | 125 | 830 | 670 | 893 | 1 601 | −705 | 199 |
| Net profit | −195 | −1 938 | 136 | 1 446 | 913 | 2 938 | 2 370 | 3 166 | 5 675 | −2 515 | 707 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 695 | 7 255 | 7 601 | 10 262 | 13 570 | 18 719 | 24 164 | 25 735 | 43 878 | 63 265 | 51 488 |
| Equity | 1 798 | 460 | 596 | 2 042 | 2 605 | 5 044 | 7 414 | 10 580 | 13 255 | 11 816 | 12 523 |
| Long-term debt | 3 771 | 4 049 | 3 650 | 3 601 | 8 135 | 9 897 | 13 845 | 12 082 | 26 098 | 37 117 | 33 400 |
| Short-term debt | 1 127 | 2 746 | 3 355 | 4 619 | 2 830 | 3 778 | 2 905 | 3 073 | 4 525 | 14 332 | 5 565 |
| Total debt | 4 897 | 6 795 | 7 005 | 8 220 | 10 965 | 13 675 | 16 751 | 15 155 | 30 623 | 51 450 | 38 965 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bil Og Ledelse As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Bjørnstad | Chairman | 0 companies |