| Revenue | NOK 38,4M | +11% |
| EBITDA | NOK 5,9M | +76% |
| Net profit | NOK -869K | +73% |
| Total assets | NOK 66,7M | -10% |
| Equity | NOK 1,3M | +518% |
| Employees | 54 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 510 | 5 872 | 12 062 | 14 838 | 33 647 | 34 699 | 38 444 |
| Staff expenses | −0 | −727 | −2 330 | −5 267 | −8 039 | −14 469 | −18 948 | −16 505 |
| EBITDA | −2 | 430 | 55 | 3 457 | 1 234 | 7 658 | 3 355 | 5 911 |
| Depreciation & amort. | −0 | −273 | −495 | −1 756 | −2 331 | −3 700 | −4 935 | −4 735 |
| EBIT | −2 | 158 | −440 | 1 700 | −1 097 | 3 958 | −1 580 | 1 177 |
| Net financials | 0 | −19 | −43 | −504 | −615 | −1 903 | −2 610 | −2 286 |
| Profit before tax | −1 | 139 | −483 | 1 196 | −1 712 | 2 055 | −4 190 | −1 109 |
| Tax | −2 | 35 | −117 | 533 | −395 | 452 | −921 | −240 |
| Net profit | 0 | 104 | −366 | 663 | −1 317 | 1 603 | −3 268 | −869 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 100 | 3 476 | 9 691 | 29 919 | 26 828 | 63 206 | 74 419 | 66 713 |
| Equity | 95 | 199 | 1 433 | 3 201 | 1 884 | 3 487 | 219 | 1 349 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 3 244 | 8 259 | 1 994 | 1 665 | 4 418 | 5 622 | 5 649 |
| Total debt | 6 | 3 277 | 8 259 | 26 718 | 24 944 | 59 719 | 74 200 | 65 364 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AI Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
SA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Abyss Group As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Aksel Ivan Bringsvor | Chief Executive Officer | 0 companies |
| Stein Arve Olsen | Chief Executive Officer | 0 companies |
| Inge Bringsvor | Chairman | 0 companies |
| Victor Jan Jensen | Chairman | 0 companies |