| Revenue | NOK 3,6M | -62% |
| EBITDA | NOK 11K | +102% |
| Net profit | NOK 6K | +101% |
| Total assets | NOK 479K | -40% |
| Equity | NOK 264K | +2% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 411 | 4 919 | 4 625 | 6 186 | 7 650 | 8 708 | 4 048 | 9 705 | 10 459 | 9 291 | 3 569 |
| Staff expenses | −86 | −854 | −1 340 | −1 491 | −1 179 | −1 222 | −1 033 | −2 127 | −2 375 | −2 219 | −1 137 |
| EBITDA | 668 | 261 | 337 | 344 | 746 | 650 | −992 | −291 | −332 | −550 | 11 |
| Depreciation & amort. | −0 | −8 | −9 | −13 | −11 | −11 | −2 | −1 | −4 | −4 | −4 |
| EBIT | 668 | 253 | 327 | 331 | 735 | 639 | −993 | −292 | −336 | −554 | 8 |
| Net financials | 0 | −0 | −2 | −5 | −7 | −18 | −3 | −5 | −0 | −4 | −2 |
| Profit before tax | 668 | 253 | 326 | 326 | 727 | 621 | −996 | −298 | −336 | −558 | 6 |
| Tax | 180 | 69 | 83 | 80 | 169 | 145 | −222 | −0 | −0 | −0 | −0 |
| Net profit | 488 | 184 | 243 | 246 | 558 | 476 | −775 | −298 | −336 | −558 | 6 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 698 | 990 | 1 508 | 1 868 | 2 863 | 3 172 | 3 054 | 2 005 | 1 449 | 800 | 479 |
| Equity | 518 | 702 | 945 | 1 190 | 1 749 | 2 224 | 1 450 | 1 152 | 816 | 258 | 264 |
| Long-term debt | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 180 | 289 | 564 | 677 | 1 114 | 948 | 1 605 | 853 | 633 | 543 | 215 |
| Total debt | 1 180 | 290 | 564 | 677 | 1 114 | 948 | 1 605 | 853 | 633 | 543 | 215 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pravda As | Company | 80.0% | 80.0% | 2022 |
Sasi Holding As | Company | 70.0% | 70.0% | 2024 |
Fastgate As | Company | 25.0% | 25.0% | 2024 |
Alial As | Company | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Schøien | Chairman | 0 companies |
| Kristoffer Carlin | Board of Directors | 0 companies |
| David Reiss-Andersen | Board of Directors | 0 companies |
| Glenn Huth Mæland | Chairman | 0 companies |
| Paal Romnes | Board of Directors | 0 companies |
| Mikkel Brænne Sandemose | Board of Directors | 0 companies |
| Mette Waaberg | Board of Directors | 0 companies |