| Revenue | NOK 12,6M | -6% |
| EBITDA | NOK 444K | -45% |
| Net profit | NOK 348K | -45% |
| Total assets | NOK 2,9M | +22% |
| Equity | NOK 708K | -42% |
| Employees | 6 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 129 | 10 442 | 11 337 | 14 120 | 13 712 | 13 396 | 13 248 | 13 385 | 13 448 | 12 637 |
| Staff expenses | −1 213 | −1 116 | −960 | −1 055 | −1 051 | −1 158 | −1 367 | −1 428 | −1 593 | −1 669 |
| EBITDA | 188 | 487 | 773 | 1 282 | 1 085 | 1 222 | 1 036 | 1 112 | 809 | 444 |
| Depreciation & amort. | −320 | −320 | −320 | −320 | −320 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −132 | 167 | 453 | 962 | 765 | 1 222 | 1 036 | 1 112 | 809 | 444 |
| Net financials | −18 | −1 | −12 | −4 | −2 | −0 | −1 | 1 | 1 | 2 |
| Profit before tax | −149 | 166 | 441 | 959 | 763 | 1 222 | 1 035 | 1 112 | 809 | 446 |
| Tax | −0 | 42 | 108 | 224 | 149 | 269 | 228 | 245 | 178 | 98 |
| Net profit | −149 | 124 | 333 | 735 | 614 | 953 | 807 | 867 | 631 | 348 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 998 | 2 337 | 2 699 | 2 796 | 2 838 | 2 552 | 2 684 | 2 935 | 2 371 | 2 889 |
| Equity | 50 | 271 | 620 | 617 | 363 | 516 | 523 | 591 | 1 222 | 708 |
| Long-term debt | 1 475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 473 | 2 066 | 2 078 | 2 179 | 2 475 | 2 036 | 2 161 | 2 345 | 1 149 | 2 181 |
| Total debt | 2 948 | 2 066 | 2 078 | 2 179 | 2 475 | 2 036 | 2 161 | 2 345 | 1 149 | 2 181 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Baindero As | Company | 52.0% | 52.0% | 2023 |
Tv Holding As | Company | 48.0% | 48.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Valaker | Chairman | 0 companies |
| Bård Nordal Inderøy | Chairman | 0 companies |