| Revenue | NOK 221M | -1% |
| EBITDA | NOK 13,4M | +48% |
| Net profit | NOK 9,7M | +69% |
| Total assets | NOK 96,7M | +2% |
| Equity | NOK 29,4M | -17% |
| Employees | 52 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 307 763 | 450 470 | 255 260 | 223 056 | 221 012 |
| Staff expenses | −58 730 | −64 613 | −62 677 | −64 005 | −62 311 |
| EBITDA | 44 055 | 110 444 | 26 162 | 9 062 | 13 436 |
| Depreciation & amort. | −1 207 | −1 762 | −1 835 | −1 682 | −1 048 |
| EBIT | 42 849 | 108 682 | 24 327 | 7 380 | 12 388 |
| Net financials | 4 410 | 744 | −10 051 | −142 | −117 |
| Profit before tax | 47 258 | 109 427 | 14 277 | 7 238 | 12 271 |
| Tax | 9 523 | 23 438 | 5 601 | 1 495 | 2 538 |
| Net profit | 37 736 | 85 989 | 8 676 | 5 743 | 9 732 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 152 962 | 202 020 | 94 916 | 94 443 | 96 747 |
| Equity | 21 922 | 35 973 | 38 300 | 35 333 | 29 388 |
| Long-term debt | 350 | 0 | 0 | 0 | 0 |
| Short-term debt | 130 577 | 165 935 | 56 503 | 58 997 | 67 247 |
| Total debt | 130 927 | 165 935 | 56 503 | 58 997 | 67 247 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
ØL Deputy Member | Deputy Member | 2024 |
CR Deputy Member | Deputy Member | 2025 |
NN Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
SS Deputy Member | Deputy Member | 2023 – 2024 |
AJ Chief Executive Officer | Chief Executive Officer | 2003 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2019 | |
| Former (2) | ||
| Board of Directors | 2019 – 2024 | |
| Board of Directors | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Løken | Deputy Member | 0 companies |
| Christine Rindal Ibra | Deputy Member | 0 companies |
| Nina Nielsen Bjerke | Chief Executive Officer | 0 companies |
| Sigurd Skålvoll Borgen | Deputy Member | 0 companies |
| Asbjørn Joar Jacobsen | Chief Executive Officer | 0 companies |
| Ghazal Rahmani Monfared Fogeby | Board of Directors | 0 companies |
| Joacim Rød Christiansen | Chairman | 0 companies |
| Christian Petersen | Board of Directors | 0 companies |
| Harald Høegh | Board of Directors | 0 companies |
| Morten Sandell | Board of Directors | 0 companies |
| Torsten Göran Brandt | Board of Directors | 0 companies |