| Revenue | NOK 22,8M | +8% |
| EBITDA | NOK 6,9M | +16% |
| Net profit | NOK 6,2M | +45% |
| Total assets | NOK 22,6M | +26% |
| Equity | NOK 18,1M | +30% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 14 188 | 17 815 | 21 101 | 21 190 | 22 830 |
| Staff expenses | −8 233 | −10 096 | −10 133 | −11 332 | −12 471 |
| EBITDA | 3 675 | 4 464 | 8 282 | 5 957 | 6 919 |
| Depreciation & amort. | −70 | −117 | −195 | −219 | −206 |
| EBIT | 3 605 | 4 347 | 8 087 | 5 737 | 6 713 |
| Net financials | 77 | −49 | 215 | 77 | 1 260 |
| Profit before tax | 3 681 | 4 298 | 8 301 | 5 815 | 7 972 |
| Tax | 933 | 1 119 | 2 105 | 1 531 | 1 745 |
| Net profit | 2 748 | 3 180 | 6 196 | 4 284 | 6 227 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 257 | 11 823 | 15 545 | 17 938 | 22 551 |
| Equity | 6 204 | 7 384 | 11 580 | 13 864 | 18 091 |
| Long-term debt | 0 | 13 | 13 | 5 | 0 |
| Short-term debt | 3 052 | 4 426 | 3 952 | 4 070 | 4 460 |
| Total debt | 3 052 | 4 439 | 3 965 | 4 074 | 4 460 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AB Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Board of Directors | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 24.69% | 24.69% | 2024 | |
| Company | 24.69% | 24.69% | 2024 | |
| Company | 21.96% | 21.96% | 2024 | |
| Company | 15.99% | 15.99% | 2023 | |
| Company | 15.66% | 15.66% | 2024 | |
| Company | 13% | 13% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Andre Berg Edvardsen | Chief Executive Officer | 0 companies |
| Espen Kjeldsen | Board of Directors | 0 companies |
| Andreas Karlsen Eskeland | Board of Directors | 0 companies |
| Terje Berg-Utby | Board of Directors | 0 companies |
| Trym Skeie | Chairman | 0 companies |
| Erik Edvard Tønnesen | Board of Directors | 0 companies |