| Revenue | NOK 69,6M | +15% |
| EBITDA | NOK 2,4M | +814% |
| Net profit | NOK 2,9M | +3175% |
| Total assets | NOK 33,7M | +32% |
| Equity | NOK 19,2M | +18% |
| Employees | 46 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 44 688 | 44 068 | 38 255 | 31 337 | 31 390 | 33 385 | 54 036 | 55 999 | 60 674 | 69 649 |
| Staff expenses | −29 707 | −29 436 | −24 929 | −20 381 | −20 715 | −21 316 | −36 155 | −32 163 | −33 730 | −33 862 |
| EBITDA | 1 929 | 3 003 | 2 685 | 1 347 | 1 837 | 3 821 | −1 174 | −999 | −338 | 2 409 |
| Depreciation & amort. | −31 | −42 | −42 | −31 | −31 | −67 | −317 | −236 | −131 | −213 |
| EBIT | 1 897 | 2 961 | 2 643 | 1 316 | 1 806 | 3 754 | −1 491 | −1 235 | −468 | 2 197 |
| Net financials | 4 | −1 | −5 | −6 | 103 | 52 | 102 | 192 | 556 | 665 |
| Profit before tax | 1 902 | 2 960 | 2 638 | 1 310 | 1 909 | 3 806 | −1 390 | −1 044 | 87 | 2 862 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 902 | 2 960 | 2 638 | 1 310 | 1 909 | 3 806 | −1 390 | −1 044 | 87 | 2 862 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 640 | 14 940 | 16 395 | 16 153 | 18 158 | 22 004 | 24 880 | 23 750 | 25 542 | 33 676 |
| Equity | 4 750 | 7 710 | 10 348 | 11 658 | 13 567 | 17 374 | 17 308 | 16 264 | 16 352 | 19 214 |
| Long-term debt | 0 | 288 | 227 | 160 | 98 | 33 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 538 | 6 519 | 5 820 | 4 335 | 4 388 | 4 598 | 7 572 | 7 486 | 9 190 | 14 462 |
| Total debt | 8 538 | 6 807 | 6 047 | 4 495 | 4 485 | 4 631 | 7 572 | 7 486 | 9 190 | 14 462 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NO Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
LO Deputy Member | Deputy Member | 2025 | — | — |
TF Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
OØ Deputy Member | Deputy Member | 2025 | — | — |
TH Deputy Member | Deputy Member | 2021 | — | — |
AB Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Nils Ole Balke | Chief Executive Officer | 0 companies |
| Leif Olav Ringeli | Deputy Member | 0 companies |
| Thomas Frydenlund | Chief Executive Officer | 0 companies |
| Olav Østerberg Øverli | Deputy Member | 0 companies |
| Torstein Haslerud | Deputy Member | 0 companies |
| Anne Britt Slette Syversen | Deputy Member | 0 companies |
| Anita Hager | Board of Directors | 0 companies |
| Rolf Espen Hvalby | Deputy Chairman | 0 companies |
| Sigrid Grude Amb | Board of Directors | 0 companies |
| Sissel Anita By Ingvaldsen | Board of Directors | 0 companies |
| Stig Sagbakken | Board of Directors | 0 companies |
| Roar Ensrudhagen | Board of Directors | 0 companies |
| Espen Holje | Board of Directors | 0 companies |
| Erik Lundbekk | Chairman | 0 companies |
| Silje Helene Aschehoug | Deputy Chairman | 0 companies |
| Haakon Stavenes | Board of Directors | 0 companies |
| Anne-Marte Kolbjørnshus | Board of Directors | 0 companies |
| Mary Alund | Board of Directors | 0 companies |
| Finn Kristian Tokvam | Board of Directors | 0 companies |