| Revenue | NOK 311,1M | -5% |
| EBITDA | NOK -17,6M | -371% |
| Net profit | NOK -46M | -114% |
| Total assets | NOK 204,7M | -4% |
| Equity | NOK 41,3M | -53% |
| Employees | 100 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 226 551 | 244 941 | 266 994 | 326 003 | 311 112 |
| Staff expenses | −62 348 | −69 986 | −80 214 | −91 841 | −100 509 |
| EBITDA | 14 506 | 19 319 | −27 519 | 6 506 | −17 606 |
| Depreciation & amort. | −10 685 | −10 461 | −8 950 | −26 052 | −25 317 |
| EBIT | 3 821 | 8 858 | −36 469 | −19 546 | −42 924 |
| Net financials | −7 833 | −626 | 2 412 | −2 | −3 123 |
| Profit before tax | −4 013 | 8 232 | −34 057 | −19 547 | −46 047 |
| Tax | −945 | 1 751 | −9 884 | 1 934 | −0 |
| Net profit | −3 068 | 6 482 | −24 173 | −21 482 | −46 047 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 179 126 | 216 552 | 235 816 | 214 228 | 204 655 |
| Equity | 106 944 | 149 267 | 117 257 | 87 390 | 41 343 |
| Long-term debt | 40 548 | 37 715 | 55 111 | 58 985 | 63 471 |
| Short-term debt | 31 602 | 29 571 | 63 448 | 67 815 | 99 841 |
| Total debt | 72 150 | 67 286 | 118 559 | 126 800 | 163 312 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
IE Deputy Member | Deputy Member | 2025 |
PE Deputy Member | Deputy Member | 2023 |
SS Chief Executive Officer | Chief Executive Officer | 2026 |
NS Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (3) | ||
FM Deputy Member | Deputy Member | 2021 – 2022 |
AE Chief Executive Officer | Chief Executive Officer | 2019 – 2024 |
EW Deputy Member | Deputy Member | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (9) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Chairman | 2024 | |
| Board of Directors | 2023 | |
| Deputy Chairman | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Former (12) | ||
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Mosether | Deputy Member | 0 companies |
| Ingunn Elisabeth Aase | Deputy Member | 0 companies |
| Asbjørn Eskild | Chief Executive Officer | 0 companies |
| Erik Werner Hilsen | Deputy Member | 0 companies |
| Pål Erik Eng | Deputy Member | 0 companies |
| Sveinung Strandlie | Chief Executive Officer | 0 companies |
| Nicolai Skarsgård | Chief Executive Officer | 0 companies |
| Egil Bodd | Board of Directors | 0 companies |
| Ståle Magnus Bredesen | Board of Directors | 0 companies |
| Thomas Andreas Schanke Wrede-Holm | Board of Directors | 0 companies |
| Lars Henrik Mariero | Board of Directors | 0 companies |
| Lena Louise Cristina Bertheden | Board of Directors | 0 companies |
| Jan Hallvard Myhren | Board of Directors | 0 companies |
| Therese Charlotte Melsom Gogstad | Board of Directors | 0 companies |
| Patrick Hegge Kartevoll | Board of Directors | 0 companies |
| Henrik Sagosen Smeby | Board of Directors | 0 companies |
| Gauri Chawla | Board of Directors | 0 companies |
| Michael Bodd | Board of Directors | 0 companies |
| Christian Frydenlund Hansen | Board of Directors | 0 companies |
| Lars Henrik Bliksøen Mariero | Chairman | 0 companies |
| Ingvild Grøtte Bostrøm | Board of Directors | 0 companies |
| Synne Hermansen Røine | Deputy Chairman | 0 companies |
| Fredrik Vik Hansen | Board of Directors | 0 companies |
| Geir Farås | Board of Directors | 0 companies |
| Erling August Platou Thomas Amble | Board of Directors | 0 companies |
| Christian Jebsen | Board of Directors | 0 companies |
| Erik Osmundsen | Board of Directors | 0 companies |
| Jan Inge Audestad | Board of Directors | 0 companies |