| Revenue | NOK 3,2M | -63% |
| EBITDA | NOK -626K | -137% |
| Net profit | NOK -866K | -168% |
| Total assets | NOK 1,7M | -66% |
| Equity | NOK 811K | -52% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 6 428 | 12 817 | 15 128 | 17 222 | 17 277 | 15 503 | 10 715 | 9 302 | 8 648 | 3 216 |
| Staff expenses | −0 | −3 128 | −7 372 | −8 636 | −10 257 | −10 921 | −9 490 | −6 948 | −6 167 | −4 206 | −2 748 |
| EBITDA | −5 | 1 615 | 3 464 | 4 024 | 4 105 | 3 434 | 3 217 | 1 567 | 354 | 1 669 | −626 |
| Depreciation & amort. | −0 | −5 | −18 | −21 | −45 | −60 | −60 | −60 | −58 | −51 | −116 |
| EBIT | −5 | 1 610 | 3 446 | 4 004 | 4 060 | 3 374 | 3 157 | 1 507 | 295 | 1 618 | −742 |
| Net financials | 0 | 13 | 11 | 10 | 25 | 14 | 13 | 282 | 37 | 15 | 33 |
| Profit before tax | −5 | 1 624 | 3 457 | 4 013 | 4 085 | 3 388 | 3 170 | 1 789 | 332 | 1 633 | −709 |
| Tax | −0 | 439 | 877 | 964 | 946 | 745 | 697 | 338 | 73 | 361 | 156 |
| Net profit | −5 | 1 185 | 2 580 | 3 050 | 3 139 | 2 642 | 2 473 | 1 451 | 259 | 1 272 | −866 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 195 | 3 262 | 5 723 | 7 412 | 7 500 | 8 999 | 7 462 | 5 137 | 5 079 | 4 991 | 1 694 |
| Equity | 185 | 1 770 | 600 | 650 | 639 | 641 | 669 | 670 | 204 | 1 676 | 811 |
| Long-term debt | 0 | 24 | 36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 1 468 | 5 087 | 6 762 | 6 861 | 8 357 | 6 793 | 4 467 | 4 875 | 3 315 | 883 |
| Total debt | 10 | 1 492 | 5 123 | 6 762 | 6 861 | 8 357 | 6 793 | 4 467 | 4 875 | 3 315 | 883 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IJ Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Inger Johanne Dehli | Chief Executive Officer | 0 companies |
| Dag Herrem | Board of Directors | 0 companies |
| Johan Ivar Ansnes | Board of Directors | 0 companies |
| Geir Hegle | Chairman | 0 companies |