| Revenue | NOK 0 | — |
| EBITDA | NOK -787K | -18% |
| Net profit | NOK -739K | +0% |
| Total assets | NOK 30,7M | +27% |
| Equity | NOK 28,2M | +28% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −757 | −714 | −787 | −666 | −787 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −757 | −714 | −787 | −666 | −787 |
| Net financials | 40 197 | −15 | −46 | −75 | 48 |
| Profit before tax | 39 439 | −728 | −833 | −740 | −739 |
| Tax | 2 660 | −160 | 1 733 | −0 | −0 |
| Net profit | 36 779 | −568 | −2 566 | −740 | −739 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 25 908 | 25 895 | 24 504 | 24 134 | 30 687 |
| Equity | 25 843 | 25 275 | 22 709 | 21 969 | 28 229 |
| Long-term debt | 0 | 557 | 1 733 | 2 103 | 2 382 |
| Short-term debt | 65 | 63 | 63 | 63 | 76 |
| Total debt | 65 | 620 | 1 795 | 2 166 | 2 458 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
MF Contact Person | Contact Person | 2018 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (2) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2016 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 30% | 30% | 2024 | |
| Company | 30% | 30% | 2024 | |
| Company | 10% | 10% | 2024 | |
| Company | 5% | 5% | 2024 | |
| Company | 4% | 4% | 2024 | |
| Company | 3% | 3% | 2024 | |
| Company | 2.5% | 2.5% | 2024 | |
| Company | 2% | 2% | 2024 | |
| Company | 2% | 2% | 2024 | |
| Company | 1.5% | 1.5% | 2024 | |
| Company | 1.5% | 1.5% | 2024 | |
| Company | 1.5% | 1.5% | 2024 | |
| Company | 1.25% | 1.25% | 2024 | |
| Company | 1.25% | 1.25% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Fossum | Contact Person | 0 companies |
| Oddbjørn Lende | Board of Directors | 0 companies |
| Roar Mortensen | Board of Directors | 0 companies |
| Kristin Mortensen | Board of Directors | 0 companies |
| Leif Oddvin Jensen | Board of Directors | 0 companies |
| Morten Haugen | Board of Directors | 0 companies |
| Paul Dehli Navestad | Board of Directors | 0 companies |
| Christian Alexander Horneman Wist | Chairman | 0 companies |